Magellan Gold Corporation (MAGE)
USD 0.19
(0.0%)
USD 0.19
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 32.5 Thousand | 123.95 Thousand |
| Cost of Revenue | - | - | - | - | 408.43 Thousand | 556.53 Thousand |
| Gross Profit | - | - | - | - | -375.93 Thousand | -432.57 Thousand |
| Operating Expenses | 1.42 Million | 242.88 Thousand | 1.77 Million | 1.17 Million | 1.09 Million | 906.8 Thousand |
| Selling, General and Administrative Expenses | 230.06 Thousand | 242.88 Thousand | 1.77 Million | 1.17 Million | 1.08 Million | 886.77 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.19 Million | 1.03 Million | - | -2.08 Million | 10 Thousand | -48.64 Thousand |
| Cost and Expenses | 1.42 Million | 242.88 Thousand | 1.77 Million | 1.17 Million | 1.5 Million | 1.46 Million |
| Operating Income | -1.42 Million | -1.28 Million | -1.77 Million | -1.17 Million | -1.46 Million | -1.66 Million |
| Interest Expense | 101.42 Thousand | 282.33 Thousand | 230.64 Thousand | 424.85 Thousand | 526.27 Thousand | 718.58 Thousand |
| Income Tax Expense | - | -2788.00 | 230.64 Thousand | 456.45 Thousand | 526.27 Thousand | 462.22 Thousand |
| Earnings before Tax | -1.46 Million | -1.55 Million | -2.05 Million | -3.68 Million | -5.13 Million | -2.31 Million |
| Net Income | -1.46 Million | -1.55 Million | -2.28 Million | -4.13 Million | -5.66 Million | -2.31 Million |
| Earnings Per Share Basic | -0.08 | -0.13 | -0.24 | -0.78 | -1.61 | -0.97 |
| Earnings Per Share Diluted | -0.08 | -0.13 | -0.24 | -0.78 | -1.61 | -0.97 |
| Weighted Average Shares Outstanding | 19.22 Million | 11.74 Million | 9.47 Million | 5.32 Million | 3.51 Million | 2.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.22 Million | 11.74 Million | 9.47 Million | 5.32 Million | 3.51 Million | 2.38 Million |
| Gross Margin | - | - | - | - | -11.57 | -3.49 |
| EBIT Margin | - | - | - | - | -41.43 | -10.24 |
| Profit Margin | - | - | - | - | -174.22 | -18.67 |
| EBITDA | -1.36 Million | -242.88 Thousand | - | -1.05 Million | -886.56 Thousand | -1.47 Million |
| Earnings Before Tax Margin | - | - | - | - | -45.19 | -13.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | 71.81 Thousand | 100.36 Thousand | 230.06 Thousand | 69.3 Thousand | 59.19 Thousand | 67.62 Thousand |
| Selling, General and Administrative Expenses | 71.81 Thousand | 100.36 Thousand | - | 69.3 Thousand | 59.19 Thousand | 67.62 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 1.19 Million | 1.19 Million | - | - |
| Cost and Expenses | 71.81 Thousand | 100.36 Thousand | 230.06 Thousand | 69.3 Thousand | 59.19 Thousand | 67.62 Thousand |
| Operating Income | -74.13 Thousand | -100.36 Thousand | -230.06 Thousand | -69.3 Thousand | -181.24 Thousand | -67.62 Thousand |
| Interest Expense | -20.91 Thousand | 20.68 Thousand | -101.42 Thousand | 32.52 Thousand | -21.35 Thousand | 28.79 Thousand |
| Income Tax Expense | - | -43.27 Thousand | -230.06 | -69.30 | -100.75 Thousand | 28.72 Thousand |
| Earnings before Tax | -74.13 Thousand | -130.26 Thousand | -1.46 Million | -1.2 Million | -181.24 Thousand | -47.56 Thousand |
| Net Income | -74.13 Thousand | -130.26 Thousand | -1.46 Million | -1.2 Million | -181.24 Thousand | -47.56 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | - | -0.06 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.06 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 25.07 Million | 25.07 Million | 19.22 Million | 19.57 Million | 19.49 Million | 19.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.07 Million | 25.07 Million | 19.22 Million | 19.57 Million | 19.49 Million | 19.48 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -74.13 Thousand | -100.36 Thousand | - | -69.3 Thousand | -181.24 Thousand | -67.62 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
6205
ADCOF
NUS
ALCOI
NSR
HEEROS