National Storage REIT (NSR.AX)
AUD 2.37
(-0.84%)
AUD 2.37
(-0.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 354.69 Million | 331.43 Million | 278.05 Million | 217.74 Million | 177.91 Million | 158.92 Million |
| Cost of Revenue | 46.21 Million | 6.7 Million | 8.18 Million | 6.12 Million | 4.24 Million | 2.91 Million |
| Gross Profit | 308.47 Million | 324.72 Million | 269.86 Million | 211.62 Million | 173.66 Million | 156.01 Million |
| Operating Expenses | 80.93 Million | 131.47 Million | 120.43 Million | 102.28 Million | 80.06 Million | 18.3 Million |
| Selling, General and Administrative Expenses | 80.93 Million | 79.25 Million | 68.96 Million | 57.21 Million | 39.13 Million | 35.59 Million |
| Research and Development Expenses | - | - | 2.26 | 1.43 | 0.67 | 0.89 |
| Other Expenses | - | - | -120.43 Million | -102.28 Million | -80.06 Million | -62.84 Million |
| Cost and Expenses | 80.93 Million | 138.17 Million | 128.61 Million | 108.41 Million | 84.31 Million | 18.3 Million |
| Operating Income | 273.76 Million | 193.25 Million | 149.43 Million | 109.33 Million | 93.59 Million | 92.3 Million |
| Interest Expense | 47.59 Million | 44.6 Million | 26.38 Million | 29.04 Million | 32.9 Million | 34.61 Million |
| Income Tax Expense | 11.47 Million | 13.81 Million | 10.23 Million | 864 Thousand | -2.26 Million | 271 Thousand |
| Earnings before Tax | 240.49 Million | 334.24 Million | 629.11 Million | 311.14 Million | 120 Million | 145.11 Million |
| Net Income | 230.27 Million | 320.4 Million | 620.61 Million | 309.7 Million | 121.77 Million | 5.4 Million |
| Earnings Per Share Basic | 0.17 | 0.26 | 0.52 | 0.30 | 0.12 | 0.01 |
| Earnings Per Share Diluted | 0.17 | 0.26 | 0.52 | 0.30 | 0.12 | 0.01 |
| Weighted Average Shares Outstanding | 1.36 Billion | 1.24 Billion | 1.19 Billion | 1.02 Billion | 1.01 Billion | 1.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.24 Billion | 1.19 Billion | 1.02 Billion | 1.01 Billion | 1.01 Billion |
| Gross Margin | 0.87 | 0.98 | 0.97 | 0.97 | 0.98 | 0.98 |
| EBIT Margin | 0.61 | 0.59 | 0.55 | 0.51 | 0.54 | -0.55 |
| Profit Margin | 0.65 | 0.97 | 2.23 | 1.42 | 0.68 | 0.03 |
| EBITDA | 214.88 Million | 196.08 Million | 152.61 Million | 111.68 Million | 95.19 Million | -86.62 Million |
| Earnings Before Tax Margin | 0.77 | 0.58 | 0.54 | 0.50 | 0.53 | 0.58 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 354.91 Million | 180.62 Million | 174.29 Million | 331.43 Million | 168 Million | 163.42 Million |
| Cost of Revenue | 5.68 Million | 8.27 Million | 9.07 Million | 6.7 Million | 8.99 Million | 8.84 Million |
| Gross Profit | 349.22 Million | 172.35 Million | 165.21 Million | 324.72 Million | 159.01 Million | 154.58 Million |
| Operating Expenses | 97.87 Million | 39.48 Million | 64.66 Million | 131.47 Million | 3.91 Million | 50.62 Million |
| Selling, General and Administrative Expenses | - | 39.48 Million | 41.44 Million | - | 39.39 Million | 39.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 99.34 Million | - | - | -131.47 Million | - | - |
| Cost and Expenses | 142.76 Million | 39.48 Million | 64.66 Million | 138.17 Million | 3.91 Million | 50.62 Million |
| Operating Income | 212.15 Million | 141.27 Million | 79.17 Million | 193.25 Million | 138.05 Million | 182.34 Million |
| Interest Expense | 47.59 Million | - | 24.59 Million | 44.6 Million | 25.43 Million | 22.52 Million |
| Income Tax Expense | 11.47 Million | 4.89 Million | 6.57 Million | 13.81 Million | 5.65 Million | 8.16 Million |
| Earnings before Tax | 240.49 Million | 155.84 Million | 84.65 Million | 334.24 Million | 143.97 Million | 190.26 Million |
| Net Income | 230.27 Million | 151.09 Million | 79.17 Million | 320.4 Million | 138.05 Million | 182.34 Million |
| Earnings Per Share Basic | - | 0.11 | 0.06 | - | 0.11 | 0.15 |
| Earnings Per Share Diluted | - | 0.11 | 0.06 | - | 0.11 | 0.15 |
| Weighted Average Shares Outstanding | 1.36 Billion | 1.36 Billion | 1.35 Billion | 1.24 Billion | 1.3 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.35 Billion | 1.24 Billion | 1.3 Billion | 1.19 Billion |
| Gross Margin | 0.98 | 0.95 | 0.95 | 0.98 | 0.95 | 0.95 |
| EBIT Margin | - | -0.51 | 0.04 | - | 0.03 | 0.05 |
| Profit Margin | 0.65 | 0.84 | 0.45 | 0.97 | 0.82 | 1.12 |
| EBITDA | - | -91.24 Million | 6.57 Million | - | 5.65 Million | 8.16 Million |
| Earnings Before Tax Margin | 0.60 | 0.78 | 0.45 | 0.58 | 0.82 | 1.12 |
HEEROS
MAGE
6205
DUNI
1565
ALCOI