USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.18 Million | 7.94 Million | 7.25 Million | 11.54 Million | 13.66 Million | 31.42 Million |
Total Current Assets | 2.3 Million | 2.11 Million | 6.06 Million | 3.95 Million | 5.18 Million | 7.13 Million |
Cash And Short Term Investments | 222.39 Thousand | 1.2 Million | 4.63 Million | 2.34 Million | 4.36 Million | 2.94 Million |
Cash and Cash Equivalents | 222.39 Thousand | 1.2 Million | 3.88 Million | 1.93 Million | 3.99 Million | 2.58 Million |
Short Term Investments | - | - | 754.42 Thousand | 408.2 Thousand | 376.5 Thousand | 360 Thousand |
Net Receivables | 704.31 Thousand | 456.28 Thousand | 1.04 Million | 1.4 Million | 746.87 Thousand | 1.52 Million |
Inventory | 1.24 Million | 388.28 Thousand | 344.95 Thousand | 143.33 Thousand | - | 1.08 Million |
Other Current Assets | 139.13 Thousand | 65.93 Thousand | 35.61 Thousand | 60.72 Thousand | 72.03 Thousand | 1.58 Million |
Total Non-Current Assets | 5.87 Million | 5.82 Million | 1.19 Million | 7.59 Million | 8.47 Million | 24.29 Million |
Net PPE | 574 Thousand | 73.89 Thousand | 105.07 Thousand | 2.15 Million | 7.42 Million | 17.78 Million |
Good Will And Intangible Assets | 4.85 Million | 5.09 Million | 34.79 Thousand | 29.74 Thousand | 1.05 Million | 6.5 Million |
Good Will | 1.74 Million | 1.74 Million | - | 6396.00 | - | - |
Intangible Assets | 3.1 Million | 3.34 Million | 34.79 Thousand | 23.34 Thousand | 1.05 Million | 6.5 Million |
Long-Term Investments | 453.35 Thousand | 199.01 Thousand | - | - | - | - |
Tax Assets | -453.35 Thousand | - | - | - | - | - |
Other Non Current Assets | 453.35 Thousand | 464.23 Thousand | 1.05 Million | 5.4 Million | - | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 3.94 Million | 1.66 Million | 768.07 Thousand | 3.1 Million | 463.36 Thousand | 9.37 Million |
Total Current Liabilities | 2.57 Million | 1.2 Million | 340.73 Thousand | 2.6 Million | 413.88 Thousand | 5.54 Million |
Account Payables | 2.19 Million | 551.78 Thousand | 229.67 Thousand | 460.73 Thousand | 413.88 Thousand | 3.41 Million |
Tax Payables | 38.59 Thousand | 39.52 Thousand | - | - | - | - |
Short Term Debt | 247.11 Thousand | 474.86 Thousand | 111.06 Thousand | 2.14 Million | 27.44 Thousand | 1.77 Million |
Deferred Revenue | 90.9 Thousand | - | -111.06 Thousand | -2.14 Million | - | -3.41 Million |
Other Current Liabilities | 38.59 Thousand | 181.39 Thousand | 111.06 Thousand | 2.14 Million | -27.44 Thousand | 3.76 Million |
Total Non Current Liabilities | 1.37 Million | 457.03 Thousand | 427.33 Thousand | 501.49 Thousand | 49.47 Thousand | 3.83 Million |
Long-Term Debt | 933.64 Thousand | 457.03 Thousand | 427.33 Thousand | 501.49 Thousand | 49.47 Thousand | 3.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 438.35 Thousand | -457.03 Thousand | -427.33 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.24 Million | 6.27 Million | 6.48 Million | 8.44 Million | 13.2 Million | 22.05 Million |
Stock Holders Equity | 4.24 Million | 6.27 Million | 6.48 Million | 8.44 Million | 13.2 Million | 22.05 Million |
Common Stock | 76.76 Million | 76.74 Million | 72.7 Million | 72.04 Million | 70.51 Million | 70.21 Million |
Retained Earnings | -75.33 Million | -73.26 Million | -68.64 Million | -66.25 Million | -59.81 Million | -20.29 Million |
Accumulated other comprehensive income | -820.31 Thousand | -819.43 Thousand | -822.14 Thousand | -353.78 Thousand | -311.45 Thousand | 530.82 Thousand |
Common Stock Equity | 4.24 Million | 6.27 Million | 6.48 Million | 8.44 Million | 13.2 Million | 22.05 Million |
Capital Lease Obligation | 438.35 Thousand | - | 111.06 Thousand | 215.91 Thousand | 49.47 Thousand | 41.72 Thousand |
Total Investments | 453.35 Thousand | 199.01 Thousand | 754.42 Thousand | 408.2 Thousand | 376.5 Thousand | 360 Thousand |
Total Debt | 1.61 Million | 931.89 Thousand | 538.4 Thousand | 2.64 Million | 49.47 Thousand | 5.6 Million |
Net Debt | 1.39 Million | -271.69 Thousand | -3.34 Million | 710.89 Thousand | -3.94 Million | 3.02 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.47 Million | 8.15 Million | 8.18 Million | 8.18 Million | 7.94 Million | 8 Million |
Total Current Assets | 3.76 Million | 2.37 Million | 2.3 Million | 2.3 Million | 1.75 Million | 1.72 Million |
Cash And Short Term Investments | 635.41 Thousand | 213.66 Thousand | 222.39 Thousand | 222.39 Thousand | 263.53 Thousand | 464.35 Thousand |
Cash and Cash Equivalents | 635.41 Thousand | 213.66 Thousand | 222.39 Thousand | 222.39 Thousand | 263.53 Thousand | 464.35 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 950.56 Thousand | 304.45 Thousand | 704.31 Thousand | 704.31 Thousand | 277.89 Thousand | 422.39 Thousand |
Inventory | 2.02 Million | 1.69 Million | 1.24 Million | 1.24 Million | 1.08 Million | 737.83 Thousand |
Other Current Assets | 159.87 Thousand | 161.66 Thousand | 139.13 Thousand | 139.13 Thousand | 128.33 Thousand | 100.12 Thousand |
Total Non-Current Assets | 5.7 Million | 5.77 Million | 5.87 Million | 5.87 Million | 6.18 Million | 6.27 Million |
Net PPE | 515.26 Thousand | 538.6 Thousand | 574 Thousand | 574 Thousand | 611.11 Thousand | 648.21 Thousand |
Good Will And Intangible Assets | 4.72 Million | 4.78 Million | 4.85 Million | 4.85 Million | 4.91 Million | 4.97 Million |
Good Will | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.74 Million |
Intangible Assets | 2.97 Million | 3.03 Million | 3.1 Million | 3.1 Million | 3.16 Million | 3.22 Million |
Long-Term Investments | 467.85 Thousand | 453.35 Thousand | 453.35 Thousand | 453.35 Thousand | 199.01 Thousand | 199.01 Thousand |
Tax Assets | -2.21 Million | -3.03 Million | -453.35 Thousand | -453.35 Thousand | - | - |
Other Non Current Assets | 2.21 Million | 3.03 Million | 453.35 Thousand | 453.35 Thousand | 464.95 Thousand | 453.09 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.56 Million | 4.71 Million | 3.94 Million | 3.94 Million | 3.24 Million | 2.77 Million |
Total Current Liabilities | 5.12 Million | 4.24 Million | 2.57 Million | 2.57 Million | 2.31 Million | 1.81 Million |
Account Payables | 3.81 Million | 2.87 Million | 2.19 Million | 2.19 Million | 1.62 Million | 1.13 Million |
Tax Payables | - | 39.39 Thousand | 38.59 Thousand | 38.59 Thousand | 39.58 Thousand | 38.57 Thousand |
Short Term Debt | 1.05 Million | 1.24 Million | 247.11 Thousand | 247.11 Thousand | 570.06 Thousand | 561.49 Thousand |
Deferred Revenue | 267.11 Thousand | 82.69 Thousand | 90.9 Thousand | 90.9 Thousand | 78.53 Thousand | 85.24 Thousand |
Other Current Liabilities | - | 39.39 Thousand | 38.59 Thousand | 38.59 Thousand | 39.58 Thousand | 38.57 Thousand |
Total Non Current Liabilities | 438.4 Thousand | 468.96 Thousand | 1.37 Million | 1.37 Million | 937.8 Thousand | 959.92 Thousand |
Long-Term Debt | 60 Thousand | 60 Thousand | 933.64 Thousand | 933.64 Thousand | 937.8 Thousand | 959.92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 378.4 Thousand | -60 Thousand | 438.35 Thousand | 438.35 Thousand | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 3.9 Million | 3.44 Million | 4.24 Million | 4.24 Million | 4.69 Million | 5.22 Million |
Stock Holders Equity | 3.9 Million | 3.44 Million | 4.24 Million | 4.24 Million | 4.69 Million | 5.22 Million |
Common Stock | 77.16 Million | 76.76 Million | 76.76 Million | 76.76 Million | 76.76 Million | 76.76 Million |
Retained Earnings | -76.07 Million | -76.13 Million | -75.33 Million | -75.33 Million | -74.88 Million | -74.35 Million |
Accumulated other comprehensive income | -821.49 Thousand | -821.11 Thousand | -820.31 Thousand | -820.31 Thousand | -820.89 Thousand | -822.1 Thousand |
Common Stock Equity | 3.9 Million | 3.44 Million | 4.24 Million | 4.24 Million | 4.69 Million | 5.22 Million |
Capital Lease Obligation | 378.4 Thousand | 408.96 Thousand | 438.35 Thousand | 438.35 Thousand | 569.52 Thousand | 566.35 Thousand |
Total Investments | 467.85 Thousand | 453.35 Thousand | 453.35 Thousand | 453.35 Thousand | 199.01 Thousand | 199.01 Thousand |
Total Debt | 1.48 Million | 1.71 Million | 1.61 Million | 1.61 Million | 1.5 Million | 1.52 Million |
Net Debt | 853.47 Thousand | 1.5 Million | 1.39 Million | 1.39 Million | 1.24 Million | 1.05 Million |
002371
CIMEF
688622
PNCKF
KCAR
002249