LRDJF | St. James Gold Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	961.53 Thousand	6.67 Million	8.32 Million	245.38 Thousand	343.57 Thousand	178.75 Thousand
Selling, General and Administrative Expenses	933.07 Thousand	3.23 Million	5.58 Million	213.71 Thousand	279.4 Thousand	159.85 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	324.73 Thousand	410.33 Thousand	-	-	-
Cost and Expenses	961.53 Thousand	6.67 Million	8.32 Million	245.38 Thousand	343.57 Thousand	178.75 Thousand
Operating Income	-933.07 Thousand	-6.35 Million	-7.91 Million	-247.44 Thousand	-72.49 Thousand	-171.9 Thousand
Interest Expense	190.84 Thousand	12.7 Thousand	28 Thousand	-	-	-
Income Tax Expense	-	325.89 Thousand	430.15 Thousand	-2325.23	270.81 Thousand	-154.42 Thousand
Earnings before Tax	3.7 Million	-17.91 Million	-7.86 Million	-243.33 Thousand	-614.65 Thousand	-185.47 Thousand
Net Income	3.7 Million	-17.91 Million	-7.86 Million	-243.33 Thousand	-614.65 Thousand	-185.47 Thousand
Earnings Per Share Basic	0.14	-0.76	-0.49	-0.02	-0.06	-0.02
Earnings Per Share Diluted	0.14	-0.76	-0.49	-0.02	-0.06	-0.02
Weighted Average Shares Outstanding	26.78 Million	23.52 Million	16.06 Million	10.96 Million	10.65 Million	8.05 Million
Weighted Average Shares Outstanding (Diluted)	27.1 Million	23.52 Million	16.06 Million	10.96 Million	10.65 Million	8.05 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	10.61 Million	-6.35 Million	308.11 Thousand	39.07 Thousand	-72.49 Thousand	-25.32 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	189.72 Thousand	170.78 Thousand	425.96 Thousand	961.53 Thousand	197.69 Thousand	217.16 Thousand
Selling, General and Administrative Expenses	189.72 Thousand	170.78 Thousand	425.96 Thousand	-	197.69 Thousand	217.16 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	66.46 Thousand	-	-	-	-	-
Cost and Expenses	189.72 Thousand	170.78 Thousand	425.96 Thousand	961.53 Thousand	197.69 Thousand	217.16 Thousand
Operating Income	-189.72 Thousand	-170.79 Thousand	-425.97 Thousand	-961.54 Thousand	-197.7 Thousand	-217.16 Thousand
Interest Expense	53.96 Thousand	43.73 Thousand	48.52 Thousand	190.84 Thousand	81.23 Thousand	91.16 Thousand
Income Tax Expense	-	-158.57 Thousand	-417.93	-11.54 Thousand	-2887.25	-2887.25
Earnings before Tax	82.71 Thousand	-220.45 Thousand	-474.72 Thousand	3.7 Million	3691.00	-313.39 Thousand
Net Income	82.71 Thousand	-220.45 Thousand	-474.72 Thousand	3.7 Million	3691.00	-313.39 Thousand
Earnings Per Share Basic	0.00	-0.01	-0.02	-	0.00	-0.01
Earnings Per Share Diluted	0.00	-0.01	-0.02	-	0.00	-0.01
Weighted Average Shares Outstanding	33.4 Million	33.33 Million	31.41 Million	26.78 Million	29.65 Million	28.43 Million
Weighted Average Shares Outstanding (Diluted)	33.4 Million	33.33 Million	31.41 Million	27.1 Million	29.65 Million	28.43 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-189.72 Thousand	-170.79 Thousand	-425.97 Thousand	-	-197.7 Thousand	-217.16 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-