USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 11.46 Thousand | 21.78 Thousand | 17.1 Thousand | 42.21 Thousand | 46.75 Thousand | 58.34 Thousand |
Gross Profit | -11.46 Thousand | -21.78 Thousand | -17.1 Thousand | -42.21 Thousand | -46.75 Thousand | -58.34 Thousand |
Operating Expenses | 508.03 Thousand | 865.61 Thousand | 494.29 Thousand | 365.92 Thousand | 634 Thousand | 789.08 Thousand |
Selling, General and Administrative Expenses | 710.74 Thousand | 567.2 Thousand | 472.42 Thousand | 279.12 Thousand | 401.21 Thousand | 509.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 687.14 Thousand | 887.39 Thousand | 511.4 Thousand | 408.13 Thousand | 680.76 Thousand | 847.43 Thousand |
Operating Income | -687.14 Thousand | -861.21 Thousand | -271.74 Thousand | -468.99 Thousand | -675.98 Thousand | -843.42 Thousand |
Interest Expense | - | 18.79 Thousand | 68.29 Thousand | 94.87 Thousand | 37.16 Thousand | 730.00 |
Income Tax Expense | - | 18.79 Thousand | 307.95 Thousand | 30.4 Thousand | 37.16 Thousand | 730.00 |
Earnings before Tax | -2.67 Million | -3.28 Million | 796.51 Thousand | 1.09 Million | -372.34 Thousand | -844.65 Thousand |
Net Income | -2.67 Million | -3.28 Million | 796.51 Thousand | 1.09 Million | -372.34 Thousand | -844.65 Thousand |
Earnings Per Share Basic | -0.07 | -0.11 | 0.03 | 0.07 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.07 | -0.11 | 0.03 | 0.07 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 41.09 Million | 29.31 Million | 24.07 Million | 14.83 Million | 14.83 Million | 13.55 Million |
Weighted Average Shares Outstanding (Diluted) | 41.09 Million | 29.31 Million | 28.92 Million | 16.23 Million | 14.83 Million | 13.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -710.75 Thousand | -839.42 Thousand | -463.75 Thousand | -290.32 Thousand | -629.22 Thousand | -785.08 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9252.00 | 2005.00 | 2866.00 | 11.46 Thousand | 2866.00 | 2867.00 |
Gross Profit | -9252.00 | -2005.00 | -2866.00 | -11.46 Thousand | -2866.00 | -2867.00 |
Operating Expenses | 120.95 Thousand | 135.67 Thousand | 135.56 Thousand | 710.74 Thousand | 277.01 Thousand | 126.39 Thousand |
Selling, General and Administrative Expenses | 16.48 Thousand | 135.67 Thousand | 135.56 Thousand | - | 277.01 Thousand | 15.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 104.46 Thousand | - | - | - | - | - |
Cost and Expenses | 120.95 Thousand | 137.68 Thousand | 138.43 Thousand | 722.2 Thousand | 279.88 Thousand | 129.25 Thousand |
Operating Income | 145.11 Thousand | -137.68 Thousand | -138.43 Thousand | -722.21 Thousand | -279.88 Thousand | -97.25 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 238.38 Thousand | 5.00 | 4.00 | -4.00 | 4.00 | 42.45 Thousand |
Earnings before Tax | -359.33 Thousand | 538.15 Thousand | -868.74 Thousand | -2.67 Million | -611.69 Thousand | -667.4 Thousand |
Net Income | -359.33 Thousand | 538.15 Thousand | -868.74 Thousand | -2.67 Million | -611.69 Thousand | -667.4 Thousand |
Earnings Per Share Basic | -0.01 | 0.01 | -0.02 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.02 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 41.09 Million | 41.09 Million | 41.09 Million | 41.09 Million | 41.09 Million | 41.09 Million |
Weighted Average Shares Outstanding (Diluted) | 41.09 Million | 41.09 Million | 41.09 Million | 41.09 Million | 41.09 Million | 41.09 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 145.35 Thousand | -135.67 Thousand | -135.56 Thousand | - | -277.01 Thousand | -94.38 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
026940
8070
LRDJF
EWLU
6196
000576