USD 12.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 4.66 Million | 3.42 Million | 2.32 Million | 1.36 Million | - |
Net Income | 2.53 Million | 2.29 Million | 1.3 Million | 939.1 Thousand | - |
Depreciation & Amortization | 455.79 Thousand | 468.44 Thousand | 293.68 Thousand | 338.43 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 1.71 Million | 64.17 Thousand | -658.84 Thousand | -482 Thousand | - |
Other non-cash items | 17.87 Thousand | 119.73 Thousand | 730.3 Thousand | 139.08 Thousand | - |
Investing Cash Flow | -8.26 Million | -44.15 Million | -75.51 Million | -29.52 Million | - |
Investments in PPE | -63.42 Thousand | -563.1 Thousand | -2.79 Million | -33.8 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -2 Million | -21 Million | -88.44 Million | -51.96 Million | - |
Sales/Maturities of investments | 3.32 Million | 24.1 Million | 50.65 Million | 30.8 Million | - |
Other Investing Activities | -1.65 Million | -3100.00 | - | - | - |
Financing Cash Flow | 1.84 Million | 20.81 Million | -8.47 Million | 120.03 Million | - |
Debt repayment | -39.9 Million | -1.15 Million | -972.51 Thousand | -1.39 Million | - |
Dividends payments | -125 Thousand | -100 Thousand | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | 30.87 Thousand | 37.5 Thousand |
Other Financing Activities | -37.94 Million | 22.06 Million | -9.44 Million | 118.6 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 1.71 Million | - | - | - | - |
Cash at beginning of period | 21.51 Million | 41.42 Million | 123.13 Million | 31.25 Million | - |
Cash at end of period | 19.74 Million | 21.51 Million | 41.46 Million | 123.13 Million | - |
Capital Expenditure | -63.42 Thousand | -563.1 Thousand | -2.79 Million | -33.8 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.76 Million | -19.91 Million | -81.67 Million | 91.87 Million | - |
Free Cash Flow | 4.59 Million | 2.85 Million | -471.27 Thousand | 1.33 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 2.53 Million | 2.29 Million | 1.3 Million | 939.1 Thousand | - |
Depreciation & Amortization | 455.79 Thousand | 468.44 Thousand | 293.68 Thousand | 338.43 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 1.71 Million | 64.17 Thousand | -658.84 Thousand | -482 Thousand | - |
Other non-cash items | 17.87 Thousand | 119.73 Thousand | 730.3 Thousand | 139.08 Thousand | - |
Investing Cash Flow | -8.26 Million | -44.15 Million | -75.51 Million | -29.52 Million | - |
Investments in PPE | -63.42 Thousand | -563.1 Thousand | -2.79 Million | -33.8 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -2 Million | -21 Million | -88.44 Million | -51.96 Million | - |
Sales/Maturities of investments | 3.32 Million | 24.1 Million | 50.65 Million | 30.8 Million | - |
Other Investing Activities | -1.65 Million | -3100.00 | - | - | - |
Financing Cash Flow | 1.84 Million | 20.81 Million | -8.47 Million | 120.03 Million | - |
Debt repayment | -39.9 Million | -1.15 Million | -972.51 Thousand | -1.39 Million | - |
Dividends payments | -125 Thousand | -100 Thousand | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | 30.87 Thousand | 37.5 Thousand |
Other Financing Activities | -37.94 Million | 22.06 Million | -9.44 Million | 118.6 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 21.51 Million | 41.42 Million | 123.13 Million | 31.25 Million | - |
Cash at end of period | 19.74 Million | 21.51 Million | 41.46 Million | 123.13 Million | - |
Capital Expenditure | -63.42 Thousand | -563.1 Thousand | -2.79 Million | -33.8 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.76 Million | -19.91 Million | -81.67 Million | 91.87 Million | - |
Free Cash Flow | 4.59 Million | 2.85 Million | -471.27 Thousand | 1.33 Million | - |
MGEL4
BKFR
2338
ASIAN
3557
GOOXF