Luckin Coffee Inc. (LKNCY)
USD 23.34
(-0.47%)
USD 23.34
(-0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 24.9 Billion | 13.29 Billion | 7.96 Billion | 4.03 Billion | 3.02 Billion | 840.69 Million |
| Cost of Revenue | 16.9 Billion | 8 Billion | 5.23 Billion | 3.72 Billion | 3.22 Billion | 1.1 Billion |
| Gross Profit | 8 Billion | 5.28 Billion | 2.72 Billion | 311.41 Million | -195.51 Million | -267.76 Million |
| Operating Expenses | 10.98 Billion | 3.83 Billion | 2.9 Billion | 2.35 Billion | 2.8 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 10.4 Billion | 3.4 Billion | 2.42 Billion | 1.85 Billion | 2.32 Billion | 1.12 Billion |
| Research and Development Expenses | 338.82 Million | 301.38 Million | 251.68 Million | 265.53 Million | 219.04 Million | 77.95 Million |
| Other Expenses | 242.47 Million | 126.56 Million | 481.73 Million | 493.4 Million | 483.5 Million | -7.77 Million |
| Cost and Expenses | 21.87 Billion | 11.83 Billion | 8.14 Billion | 6.07 Billion | 6.02 Billion | 2.43 Billion |
| Operating Income | 3.02 Billion | 1.59 Billion | -92.39 Million | -2.04 Billion | -3.21 Billion | -1.59 Billion |
| Interest Expense | - | 23.48 Million | 35.49 Million | 116.47 Million | 31.62 Million | 16.12 Million |
| Income Tax Expense | 259.42 Million | 638.5 Million | -63.86 Million | -637.8 Million | 1.38 Million | 6.16 Million |
| Earnings before Tax | 3.1 Billion | 1.12 Billion | 622.51 Million | -6.24 Billion | -3.15 Billion | -1.61 Billion |
| Net Income | 2.84 Billion | 488.24 Million | 578.54 Million | -5.6 Billion | -3.16 Billion | -1.61 Billion |
| Earnings Per Share Basic | 8.96 | 1.60 | 2.32 | -22.17 | -15.73 | -8.63 |
| Earnings Per Share Diluted | 9.00 | 1.52 | 2.16 | -22.17 | -15.71 | -8.63 |
| Weighted Average Shares Outstanding | 317.84 Million | 309.13 Million | 256.4 Million | 252.73 Million | 200.89 Million | 187.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 316.57 Million | 314.53 Million | 266.98 Million | 252.73 Million | 201.15 Million | 187.62 Million |
| Gross Margin | 0.32 | 0.40 | 0.34 | 0.08 | -0.06 | -0.32 |
| EBIT Margin | 0.21 | 0.15 | 0.05 | -0.37 | -0.83 | -1.77 |
| Profit Margin | 0.11 | 0.04 | 0.07 | -1.39 | -1.04 | -1.93 |
| EBITDA | 5.11 Billion | 2.39 Billion | 1.68 Billion | -5.55 Billion | -2.71 Billion | -1.49 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | -0.01 | -0.51 | -1.06 | -1.90 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.4 Billion | 6.27 Billion | 7.06 Billion | 24.9 Billion | 7.2 Billion | 6.2 Billion |
| Cost of Revenue | 5.41 Billion | 4.77 Billion | 6.05 Billion | 16.9 Billion | 4.59 Billion | 3.6 Billion |
| Gross Profit | 2.98 Billion | 1.5 Billion | 1.01 Billion | 8 Billion | 2.6 Billion | 2.59 Billion |
| Operating Expenses | 1.91 Billion | 1.58 Billion | 794.92 Million | 4.88 Billion | 1.61 Billion | 1.4 Billion |
| Selling, General and Administrative Expenses | 1.02 Billion | 882.37 Million | -219.58 Million | - | 865.68 Million | 1.26 Billion |
| Research and Development Expenses | - | - | 338.82 Million | - | - | - |
| Other Expenses | 57.31 Million | 10.06 Million | 17.97 Million | 62.28 Million | 3.6 Million | 26.27 Million |
| Cost and Expenses | 7.33 Billion | 6.36 Billion | 6.84 Billion | 21.79 Billion | 6.2 Billion | 5.01 Billion |
| Operating Income | 1.05 Billion | -65.1 Million | 212.71 Million | 3.02 Billion | 961.72 Million | 1.17 Billion |
| Interest Expense | 89 Thousand | - | - | - | - | - |
| Income Tax Expense | 233.17 Million | 32.13 Million | -31.26 Million | 259.42 Million | -82.57 Million | 225.71 Million |
| Earnings before Tax | 1.1 Billion | -51.03 Million | 265.13 Million | 3.1 Billion | 905.43 Million | 1.22 Billion |
| Net Income | 871.1 Million | -83.17 Million | 296.4 Million | 2.84 Billion | 988.01 Million | 998.7 Million |
| Earnings Per Share Basic | 2.72 | -0.26 | 0.94 | - | 3.12 | 3.12 |
| Earnings Per Share Diluted | 2.74 | -0.26 | 0.93 | - | 3.12 | 3.12 |
| Weighted Average Shares Outstanding | 320.25 Million | 318.19 Million | 319.48 Million | 316.51 Million | 316.5 Million | 316.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 318.22 Million | 318.19 Million | 316.54 Million | 316.57 Million | 317.79 Million | 316.5 Million |
| Gross Margin | 0.36 | 0.24 | 0.14 | 0.32 | 0.36 | 0.42 |
| EBIT Margin | 0.17 | 0.03 | 0.07 | - | 0.17 | 0.22 |
| Profit Margin | 0.10 | -0.01 | 0.04 | 0.11 | 0.14 | 0.16 |
| EBITDA | 1.42 Billion | 158.4 Million | 474.37 Million | - | 1.18 Billion | 1.36 Billion |
| Earnings Before Tax Margin | 0.13 | -0.01 | 0.03 | 0.12 | 0.13 | 0.19 |
8K7
KDLY
603289
9063
9346
BOXL