Kindly MD, Inc. (KDLY)
USD 1.15
(5.99%)
USD 1.15
(5.99%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 3.76 Million | 3.78 Million | 2.5 Million |
| Cost of Revenue | 3.92 Million | 4.38 Million | 1.58 Million |
| Gross Profit | -158.53 Thousand | -595.29 Thousand | 914.92 Thousand |
| Operating Expenses | 1.35 Million | 2.09 Million | 853.58 Thousand |
| Selling, General and Administrative Expenses | 1.35 Million | 2.09 Million | 853.58 Thousand |
| Research and Development Expenses | - | - | - |
| Other Expenses | 105.63 Thousand | 152.82 Thousand | 87.99 Thousand |
| Cost and Expenses | 5.38 Million | 6.48 Million | 2.44 Million |
| Operating Income | -1.62 Million | -2.69 Million | 61.34 Thousand |
| Interest Expense | 55.84 Thousand | - | - |
| Income Tax Expense | - | 5.00 | 3.00 |
| Earnings before Tax | -1.61 Million | -2.54 Million | 149.33 Thousand |
| Net Income | -1.61 Million | -2.54 Million | 149.33 Thousand |
| Earnings Per Share Basic | -0.27 | -0.43 | 0.02 |
| Earnings Per Share Diluted | -0.27 | -0.43 | 0.02 |
| Weighted Average Shares Outstanding | 5.97 Million | 5.97 Million | 5.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.97 Million | 5.97 Million | 5.97 Million |
| Gross Margin | -0.04 | -0.16 | 0.37 |
| EBIT Margin | -0.36 | -0.68 | 0.05 |
| Profit Margin | -0.43 | -0.67 | 0.06 |
| EBITDA | -1.35 Million | -2.41 Million | 66.19 Thousand |
| Earnings Before Tax Margin | -0.43 | -0.71 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 639.05 Thousand | 829.02 Thousand | 3.76 Million | 759.44 Thousand | 869.26 Thousand | 979.53 Thousand |
| Cost of Revenue | 1.24 Million | 765.87 Thousand | 4.03 Million | 866.47 Thousand | 1.02 Million | 1.16 Million |
| Gross Profit | -601.78 Thousand | 63.15 Thousand | -264.17 Thousand | -107.02 Thousand | -159.03 Thousand | -189.52 Thousand |
| Operating Expenses | 435.4 Thousand | 300.28 Thousand | 1.35 Million | 195.1 Thousand | 344.36 Thousand | 419.95 Thousand |
| Selling, General and Administrative Expenses | 435.4 Thousand | 300.28 Thousand | - | 195.1 Thousand | 344.36 Thousand | 419.95 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.82 Thousand | 12.04 Thousand | 58.6 Thousand | - | - | 13.07 Thousand |
| Cost and Expenses | 1.67 Million | 1.06 Million | 5.38 Million | 1.06 Million | 1.37 Million | 1.58 Million |
| Operating Income | -1.03 Million | -237.13 Thousand | -1.62 Million | -302.13 Thousand | -503.39 Thousand | -609.48 Thousand |
| Interest Expense | 318.45 Thousand | 57.23 Thousand | 55.84 Thousand | 55.84 Thousand | - | 8194.00 |
| Income Tax Expense | -3.00 | - | -3.00 | 2.00 | -4.00 | 3.00 |
| Earnings before Tax | -1.31 Million | -282.32 Thousand | -1.61 Million | -324.92 Thousand | -515.14 Thousand | -596.4 Thousand |
| Net Income | -1.31 Million | -282.32 Thousand | -1.61 Million | -324.92 Thousand | -515.14 Thousand | -596.4 Thousand |
| Earnings Per Share Basic | -0.22 | -0.05 | - | -0.05 | -0.09 | -0.10 |
| Earnings Per Share Diluted | -0.22 | -0.05 | - | -0.05 | -0.09 | -0.10 |
| Weighted Average Shares Outstanding | 5.93 Million | 5.93 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.93 Million | 5.93 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.97 Million |
| Gross Margin | -0.94 | 0.08 | -0.07 | -0.14 | -0.18 | -0.19 |
| EBIT Margin | -1.54 | -0.23 | - | -0.30 | -0.55 | -0.57 |
| Profit Margin | -2.07 | -0.34 | -0.43 | -0.43 | -0.59 | -0.61 |
| EBITDA | -985.19 Thousand | -186.97 Thousand | - | -228.99 Thousand | -477.4 Thousand | -553.93 Thousand |
| Earnings Before Tax Margin | -1.62 | -0.29 | -0.43 | -0.40 | -0.58 | -0.62 |
603289
MAHALXSE
603986
BOXL
LKNCY
8K7