USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.91 Million | 19.82 Million | 21.58 Million | 22.34 Million | 1.33 Million | 2.56 Million |
Total Current Assets | 13.05 Thousand | 14.03 Thousand | 266.67 Thousand | 565.5 Thousand | 412.74 Thousand | 639.44 Thousand |
Cash And Short Term Investments | 1158.00 | 4543.54 | 247.55 Thousand | 324.87 Thousand | 256.24 Thousand | 76.21 Thousand |
Cash and Cash Equivalents | 1158.00 | 4543.54 | 247.55 Thousand | 324.87 Thousand | 256.24 Thousand | 76.21 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.89 Thousand | 9495.70 | 13.11 Thousand | 240.63 Thousand | 154.51 Thousand | 61.33 Thousand |
Inventory | -11.89 Thousand | -9.74 | 0.44 | -303.50 | 1.16 | 0.01 |
Other Current Assets | 11.89 Thousand | 9.51 | 6004.56 | 304.50 | 1979.84 | 563.23 Thousand |
Total Non-Current Assets | 26.9 Million | 19.81 Million | 21.31 Million | 21.77 Million | 920.32 Thousand | 1.92 Million |
Net PPE | 26.68 Million | 55.49 Thousand | 21.21 Million | 21 Million | 1.41 | 2.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 21.4 Thousand | 22.97 Thousand | 755.2 Thousand | 905.78 Thousand | 1.9 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 217.82 Thousand | 19.73 Million | 82.23 Thousand | 16.45 Thousand | 14.53 Thousand | 17.11 Thousand |
Other Assets | - | - | - | 1.00 | 0.00 | - |
Total Liabilities | 2.09 Million | 1.06 Million | 728.31 Thousand | 1.79 Million | 1.71 Million | 529.88 Thousand |
Total Current Liabilities | 1.82 Million | 839.24 Thousand | 511.15 Thousand | 670.6 Thousand | 511.41 Thousand | 529.88 Thousand |
Account Payables | 604.12 Thousand | 946.32 Thousand | 623.7 Thousand | 685.54 Thousand | 443.99 Thousand | 175.43 Thousand |
Tax Payables | - | 48.12 Thousand | 14.74 Thousand | 157.3 Thousand | 151.36 Thousand | - |
Short Term Debt | 36.45 Thousand | 30.54 Thousand | - | - | - | - |
Deferred Revenue | -604.12 Thousand | -946.32 Thousand | - | - | - | - |
Other Current Liabilities | 1.78 Million | 808.7 Thousand | -112.55 Thousand | -14.93 Thousand | 67.42 Thousand | 354.44 Thousand |
Total Non Current Liabilities | 271.25 Thousand | 227.36 Thousand | 217.16 Thousand | 1.12 Million | 1.2 Million | 2.13 Million |
Long-Term Debt | 40 Thousand | 76.45 Thousand | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 231.25 Thousand | 150.91 Thousand | 177.16 Thousand | 1.08 Million | 1.2 Million | 2.13 Million |
Other Liabilities | - | - | - | - | 1.00 | -2.13 Million |
Total Equity | 24.82 Million | 18.76 Million | 20.85 Million | 20.54 Million | -382.41 Thousand | -103.08 Thousand |
Stock Holders Equity | 12.69 Million | 9.79 Million | 11.04 Million | 10.96 Million | 44.49 Thousand | -103.79 Thousand |
Common Stock | 395.68 Million | 292.37 Million | 316.79 Million | 314.82 Million | 277.99 Million | 395.68 Million |
Retained Earnings | -384.22 Million | -283.41 Million | -306.56 Million | -304.41 Million | -277.95 Million | -395.79 Million |
Accumulated other comprehensive income | 1.23 Million | 836.71 Thousand | 823.53 Thousand | 556.54 Thousand | - | - |
Common Stock Equity | 12.69 Million | 9.79 Million | 11.04 Million | 10.96 Million | 44.49 Thousand | -103.79 Thousand |
Capital Lease Obligation | 36.45 Thousand | 26.93 Thousand | - | - | - | - |
Total Investments | - | 21.4 Thousand | 22.97 Thousand | 755.2 Thousand | 905.78 Thousand | 1.9 Million |
Total Debt | 76.45 Thousand | 57.48 Thousand | 40 Thousand | 40 Thousand | - | - |
Net Debt | 75.29 Thousand | 52.93 Thousand | -207.55 Thousand | -284.87 Thousand | -256.24 Thousand | -76.21 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 26.91 Million | 26.91 Million | 20.35 Million | 19.86 Million | 20.27 Million | 19.82 Million |
Total Current Assets | 13.05 Thousand | 13.05 Thousand | 14.19 Thousand | 14.64 Thousand | 22.24 Thousand | 14.03 Thousand |
Cash And Short Term Investments | 1158.00 | 1158.00 | 2237.22 | 5290.68 | 8006.05 | 4543.54 |
Cash and Cash Equivalents | 1158.00 | 1158.00 | 2237.22 | 5290.68 | 8006.05 | 4543.54 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.89 Thousand | 11.89 Thousand | 11.96 Thousand | 9349.85 | 14.24 Thousand | 9495.70 |
Inventory | -11.89 Thousand | -11.89 Thousand | -12.12 | -9.84 | -14.27 | -9.74 |
Other Current Assets | 11.89 Thousand | 11.89 Thousand | 11.90 | 9.31 | 14.23 | 9.51 |
Total Non-Current Assets | 26.9 Million | 26.9 Million | 20.34 Million | 19.84 Million | 20.25 Million | 19.81 Million |
Net PPE | 26.68 Million | 26.68 Million | 33.65 Thousand | 40.4 Thousand | 49.01 Thousand | 55.49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 21.77 Thousand | 21.81 Thousand | 22.08 Thousand | 21.4 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 217.82 Thousand | 217.82 Thousand | 20.29 Million | 19.78 Million | 20.18 Million | 19.73 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 2.09 Million | 2.09 Million | 1.45 Million | 1.34 Million | 1.22 Million | 1.06 Million |
Total Current Liabilities | 1.82 Million | 1.82 Million | 1.24 Million | 1.13 Million | 1 Million | 839.24 Thousand |
Account Payables | 604.12 Thousand | 604.12 Thousand | 1.31 Million | 1.2 Million | 1.08 Million | 946.32 Thousand |
Tax Payables | - | - | 56.72 Thousand | 57.24 Thousand | 52.78 Thousand | 48.12 Thousand |
Short Term Debt | 36.45 Thousand | 36.45 Thousand | 31.34 Thousand | 30.57 Thousand | 31.23 Thousand | 30.54 Thousand |
Deferred Revenue | -604.12 Thousand | -604.12 Thousand | -1.31 Million | -1.2 Million | -1.08 Million | -946.32 Thousand |
Other Current Liabilities | 1.78 Million | 1.78 Million | 1.21 Million | 1.09 Million | 972.38 Thousand | 808.7 Thousand |
Total Non Current Liabilities | 271.25 Thousand | 271.25 Thousand | 210.02 Thousand | 212.54 Thousand | 224.9 Thousand | 227.36 Thousand |
Long-Term Debt | 40 Thousand | 40 Thousand | 45.69 Thousand | 56.1 Thousand | 66.36 Thousand | 76.45 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 231.25 Thousand | 231.25 Thousand | 164.33 Thousand | 156.43 Thousand | 158.54 Thousand | 150.91 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 24.82 Million | 24.82 Million | 18.9 Million | 18.52 Million | 19.04 Million | 18.76 Million |
Stock Holders Equity | 12.69 Million | 12.69 Million | 9.71 Million | 9.56 Million | 9.88 Million | 9.79 Million |
Common Stock | 395.68 Million | 395.68 Million | 300.08 Million | 292.66 Million | 299.02 Million | 292.37 Million |
Retained Earnings | -384.22 Million | -384.22 Million | -291.25 Million | -283.94 Million | -289.99 Million | -283.41 Million |
Accumulated other comprehensive income | 1.23 Million | 1.23 Million | 880.88 Thousand | 843.71 Thousand | 855.74 Thousand | 836.71 Thousand |
Common Stock Equity | 12.69 Million | 12.69 Million | 9.71 Million | 9.56 Million | 9.88 Million | 9.79 Million |
Capital Lease Obligation | 36.45 Thousand | 36.45 Thousand | 4317.46 | 11.91 Thousand | 19.92 Thousand | 26.93 Thousand |
Total Investments | - | - | 21.77 Thousand | 21.81 Thousand | 22.08 Thousand | 21.4 Thousand |
Total Debt | 76.45 Thousand | 76.45 Thousand | 35.66 Thousand | 42.48 Thousand | 51.16 Thousand | 57.48 Thousand |
Net Debt | 75.29 Thousand | 75.29 Thousand | 33.42 Thousand | 37.19 Thousand | 43.15 Thousand | 52.93 Thousand |
ACCEDERE
TSMRF
ARGD
DML
ICHBF
KRS