INR 103.96
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 46.71 Million | 47.19 Million | 44.13 Million | 46.85 Million | 46.32 Million | 46.82 Million |
Total Current Assets | 37.3 Million | 33.6 Million | 31.77 Million | 36.23 Million | 35.47 Million | 36.43 Million |
Cash And Short Term Investments | 23.58 Million | 21.47 Million | 16.15 Million | 13.07 Million | 6.93 Million | 5.24 Million |
Cash and Cash Equivalents | 23.58 Million | 21.47 Million | 16.15 Million | 13.07 Million | 6.93 Million | 5.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.74 Million | 6.36 Million | 13.6 Million | 22.29 Million | 28.49 Million | 31.12 Million |
Inventory | 5.47 Million | 5.01 Million | 1.94 Million | 789 Thousand | 1.00 | 1.00 |
Other Current Assets | 4.51 Million | 749 Thousand | 78.99 Thousand | 76 Thousand | 40 Thousand | 62.5 Thousand |
Total Non-Current Assets | 9.41 Million | 13.59 Million | 12.35 Million | 10.61 Million | 10.84 Million | 10.39 Million |
Net PPE | 4.73 Million | 5.39 Million | 4.69 Million | 2.97 Million | 3.35 Million | 3 Million |
Good Will And Intangible Assets | 13 Thousand | 13 Thousand | 13 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13 Thousand | 13 Thousand | 13 Thousand | - | - | - |
Long-Term Investments | 368 Thousand | 314 Thousand | -2000.00 | - | - | - |
Tax Assets | 668 Thousand | 542 Thousand | 321 Thousand | 312 Thousand | 181 Thousand | 71.5 Thousand |
Other Non Current Assets | 3.62 Million | 7.32 Million | 7.32 Million | 7.32 Million | 7.31 Million | 7.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.3 Million | 4.81 Million | 1 Million | 4.66 Million | 4.31 Million | 4.99 Million |
Total Current Liabilities | 5.3 Million | 4.81 Million | 915 Thousand | 4.2 Million | 4.18 Million | 4.47 Million |
Account Payables | 687 Thousand | 408 Thousand | 451 Thousand | 3.74 Million | 3.82 Million | 4.23 Million |
Tax Payables | 333 Thousand | - | - | - | - | - |
Short Term Debt | 2.69 Million | 2.45 Million | - | - | - | - |
Deferred Revenue | 333 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.58 Million | 1.94 Million | 464 Thousand | 461 Thousand | 366 Thousand | 247.4 Thousand |
Total Non Current Liabilities | - | - | 88.99 Thousand | 461.99 Thousand | 129.99 Thousand | 516.09 Thousand |
Long-Term Debt | - | - | 89 Thousand | 462 Thousand | 130 Thousand | 516.1 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | -130 Thousand | -1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 41.4 Million | 42.37 Million | 43.13 Million | 42.18 Million | 42 Million | 41.83 Million |
Stock Holders Equity | 40.48 Million | 41.21 Million | 41.47 Million | 41.69 Million | 41.52 Million | 41.83 Million |
Common Stock | 44.87 Million | 47.57 Million | 44.87 Million | 47.57 Million | 47.57 Million | 47.57 Million |
Retained Earnings | -4.36 Million | -6.85 Million | -6.59 Million | -6.38 Million | -6.54 Million | -6.24 Million |
Accumulated other comprehensive income | -27 Thousand | 500 Thousand | 3.19 Million | 500 Thousand | 500 Thousand | 500 Thousand |
Common Stock Equity | 40.48 Million | 41.21 Million | 41.47 Million | 41.69 Million | 41.52 Million | 41.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 368 Thousand | 314 Thousand | -2000.00 | - | - | - |
Total Debt | 2.69 Million | 2.45 Million | 89 Thousand | 462 Thousand | 130 Thousand | 516.1 Thousand |
Net Debt | -20.88 Million | -19.01 Million | -16.06 Million | -12.61 Million | -6.8 Million | -4.72 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 46.71 Million | 46.71 Million | - | 46.36 Million | - | 47.19 Million |
Total Current Assets | 37.3 Million | 37.3 Million | 20.3 Million | 32.4 Million | 21.47 Million | 33.6 Million |
Cash And Short Term Investments | 23.58 Million | 23.58 Million | 20.3 Million | 20.3 Million | 21.47 Million | 21.47 Million |
Cash and Cash Equivalents | 23.58 Million | 23.58 Million | -20.3 Million | 20.3 Million | -21.47 Million | 21.47 Million |
Short Term Investments | - | - | 40.61 Million | - | 42.94 Million | - |
Net Receivables | 7.46 Million | 3.74 Million | - | 3.37 Million | - | 6.36 Million |
Inventory | 5.47 Million | 5.47 Million | - | 5.01 Million | - | 5.01 Million |
Other Current Assets | 790 Thousand | 4.51 Million | - | 3.7 Million | - | 749 Thousand |
Total Non-Current Assets | 9.41 Million | 9.41 Million | -20.3 Million | 13.96 Million | -21.47 Million | 13.59 Million |
Net PPE | 4.73 Million | 4.73 Million | - | 4.98 Million | - | 5.39 Million |
Good Will And Intangible Assets | 13 Thousand | 13 Thousand | - | 13 Thousand | - | 13 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13 Thousand | 13 Thousand | - | 13 Thousand | - | 13 Thousand |
Long-Term Investments | 657 Thousand | 368 Thousand | - | 1.08 Million | - | 314 Thousand |
Tax Assets | 668 Thousand | 668 Thousand | - | 546 Thousand | - | 542 Thousand |
Other Non Current Assets | 3.33 Million | 3.62 Million | -20.3 Million | 7.32 Million | -21.47 Million | 7.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.3 Million | 5.3 Million | - | 4.93 Million | - | 4.81 Million |
Total Current Liabilities | 5.3 Million | 5.3 Million | - | 4.93 Million | - | 4.81 Million |
Account Payables | 687 Thousand | 687 Thousand | - | 224 Thousand | - | 408 Thousand |
Tax Payables | 333 Thousand | 333 Thousand | - | - | - | - |
Short Term Debt | 2.69 Million | 2.69 Million | - | 2.3 Million | - | 2.45 Million |
Deferred Revenue | 333 Thousand | 333 Thousand | - | - | - | - |
Other Current Liabilities | 1.58 Million | 1.58 Million | - | 2.4 Million | - | 1.94 Million |
Total Non Current Liabilities | - | - | - | 4000.00 | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.4 Million | 41.4 Million | 41.43 Million | 41.43 Million | 42.37 Million | 42.37 Million |
Stock Holders Equity | 40.48 Million | 40.48 Million | 41.43 Million | 40.61 Million | 42.37 Million | 41.21 Million |
Common Stock | 44.87 Million | 44.87 Million | - | 47.57 Million | - | 47.57 Million |
Retained Earnings | -4.86 Million | -4.36 Million | - | - | - | -6.85 Million |
Accumulated other comprehensive income | 473 Thousand | -27 Thousand | 40.61 Million | -6.96 Million | 41.21 Million | 500 Thousand |
Common Stock Equity | 40.48 Million | 40.48 Million | 41.43 Million | 40.61 Million | 42.37 Million | 41.21 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 657 Thousand | 368 Thousand | 40.61 Million | 1.08 Million | 42.94 Million | 314 Thousand |
Total Debt | 2.69 Million | 2.69 Million | - | 2.3 Million | - | 2.45 Million |
Net Debt | -20.88 Million | -20.88 Million | 20.3 Million | -18 Million | 21.47 Million | -19.01 Million |
TSMRF
ARGD
AFBOF
ICHBF
KRS
LBRMF