USD 70.55
(-0.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 557.4 Billion | 469.98 Billion | 424.92 Billion | 387.74 Billion | 349.88 Billion | 359.5 Billion |
Total Current Assets | 228.01 Billion | 178.39 Billion | 176.48 Billion | 162.84 Billion | 149.55 Billion | 151.06 Billion |
Cash And Short Term Investments | 54 Billion | 48.8 Billion | 65.04 Billion | 52.77 Billion | 36.58 Billion | 37.25 Billion |
Cash and Cash Equivalents | 53.94 Billion | 45.73 Billion | 62.22 Billion | 50.21 Billion | 35.35 Billion | 35.54 Billion |
Short Term Investments | 61 Million | 3.07 Billion | 2.81 Billion | 2.56 Billion | 1.23 Billion | 1.7 Billion |
Net Receivables | 139.46 Billion | 108.89 Billion | 97.74 Billion | 96.97 Billion | 99.24 Billion | 100.49 Billion |
Inventory | 21.06 Billion | 13.13 Billion | 9.91 Billion | 9.24 Billion | 9.47 Billion | 9.27 Billion |
Other Current Assets | 13.47 Billion | 7.56 Billion | 3.78 Billion | 3.84 Billion | 4.24 Billion | 4.03 Billion |
Total Non-Current Assets | 329.38 Billion | 291.58 Billion | 248.44 Billion | 224.9 Billion | 200.33 Billion | 208.43 Billion |
Net PPE | 213.87 Billion | 180.07 Billion | 137 Billion | 124.14 Billion | 109.66 Billion | 115.64 Billion |
Good Will And Intangible Assets | 88.48 Billion | 81.08 Billion | 72.91 Billion | 60.41 Billion | 53.95 Billion | 56.11 Billion |
Good Will | 71 Billion | 62.99 Billion | 55.59 Billion | 47.03 Billion | 36.3 Billion | 43.75 Billion |
Intangible Assets | 17.48 Billion | 18.09 Billion | 17.32 Billion | 13.38 Billion | 17.65 Billion | 12.35 Billion |
Long-Term Investments | 18.41 Billion | 21.12 Billion | 32.32 Billion | 33.37 Billion | 20.96 Billion | 27.87 Billion |
Tax Assets | 8.34 Billion | 6.07 Billion | 3.19 Billion | 4.29 Billion | 7.92 Billion | 6.87 Billion |
Other Non Current Assets | 276 Million | 3.22 Billion | 2.99 Billion | 2.67 Billion | 7.81 Billion | 1.92 Billion |
Other Assets | - | - | 1 Million | - | 2 Million | 1 Million |
Total Liabilities | 223.99 Billion | 192.11 Billion | 167.09 Billion | 143.64 Billion | 110.41 Billion | 120.31 Billion |
Total Current Liabilities | 118.62 Billion | 113.92 Billion | 74.95 Billion | 94.4 Billion | 68.07 Billion | 73.52 Billion |
Account Payables | 36.53 Billion | 57.96 Billion | 46.5 Billion | 35.68 Billion | 26.36 Billion | 49.97 Billion |
Tax Payables | 5.42 Billion | 8.66 Billion | 8.13 Billion | 1.99 Billion | 5.89 Billion | 5.88 Billion |
Short Term Debt | 23.7 Billion | 12.86 Billion | 4.81 Billion | 39.6 Billion | 39.6 Billion | 4.2 Billion |
Deferred Revenue | 13.95 Billion | 29.8 Billion | 9.98 Billion | 3.77 Billion | -39.6 Billion | 7.22 Billion |
Other Current Liabilities | 44.43 Billion | 13.29 Billion | 13.64 Billion | 15.34 Billion | 41.71 Billion | 12.11 Billion |
Total Non Current Liabilities | 105.37 Billion | 78.19 Billion | 92.13 Billion | 49.23 Billion | 42.34 Billion | 46.79 Billion |
Long-Term Debt | 58.71 Billion | 45.81 Billion | 46.53 Billion | 15 Billion | 5.25 Billion | 11.34 Billion |
Deferred Revenue Non Current | 18.77 Billion | -2.36 Billion | -2.64 Billion | -2.36 Billion | 17 Billion | 17.72 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.25 Billion | 32.37 Billion | 45.6 Billion | 34.22 Billion | 18.96 Billion | 16.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 333.41 Billion | 277.86 Billion | 257.83 Billion | 244.1 Billion | 239.47 Billion | 239.18 Billion |
Stock Holders Equity | 331.26 Billion | 271.91 Billion | 253.08 Billion | 242.44 Billion | 237.6 Billion | 237.28 Billion |
Common Stock | 13.45 Billion | 13.45 Billion | 13.45 Billion | 13.45 Billion | 13.45 Billion | 13.45 Billion |
Retained Earnings | 298.65 Billion | 260.07 Billion | 244.13 Billion | 231.45 Billion | 220.23 Billion | 219.66 Billion |
Accumulated other comprehensive income | 30.38 Billion | 14.13 Billion | 12.16 Billion | 8.5 Billion | 217 Million | 4.83 Billion |
Common Stock Equity | 331.26 Billion | 271.91 Billion | 253.08 Billion | 242.44 Billion | 237.6 Billion | 237.28 Billion |
Capital Lease Obligation | 18.77 Billion | 19.54 Billion | 19.7 Billion | 17.93 Billion | 5.25 Billion | 13.44 Billion |
Total Investments | 18.47 Billion | 24.2 Billion | 35.14 Billion | 35.93 Billion | 22.2 Billion | 29.58 Billion |
Total Debt | 101.18 Billion | 58.67 Billion | 51.35 Billion | 54.61 Billion | 5.25 Billion | 15.54 Billion |
Net Debt | 47.24 Billion | 12.94 Billion | -10.87 Billion | 4.39 Billion | -30.1 Billion | -19.99 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 557.4 Billion | 557.4 Billion | 529.72 Billion | 493.47 Billion | 482.33 Billion | 469.98 Billion |
Total Current Assets | 228.01 Billion | 228.01 Billion | 213.09 Billion | 176.97 Billion | 177.45 Billion | 178.39 Billion |
Cash And Short Term Investments | 54 Billion | 54 Billion | 49.28 Billion | 45.46 Billion | 48.96 Billion | 48.8 Billion |
Cash and Cash Equivalents | 53.94 Billion | 53.94 Billion | 49.28 Billion | 42.77 Billion | 45.47 Billion | 45.73 Billion |
Short Term Investments | 61 Million | 61 Million | 4.71 Billion | 2.69 Billion | 3.49 Billion | 3.07 Billion |
Net Receivables | 139.46 Billion | 139.46 Billion | 131.43 Billion | 109.15 Billion | 108.02 Billion | 108.89 Billion |
Inventory | 21.06 Billion | 21.06 Billion | 21.07 Billion | 17.46 Billion | 15.84 Billion | 13.13 Billion |
Other Current Assets | 13.47 Billion | 13.47 Billion | 11.29 Billion | 4.88 Billion | 4.62 Billion | 7.56 Billion |
Total Non-Current Assets | 329.38 Billion | 329.38 Billion | 316.63 Billion | 316.49 Billion | 304.88 Billion | 291.58 Billion |
Net PPE | 213.87 Billion | 213.87 Billion | 205.97 Billion | 195.5 Billion | 186.64 Billion | 180.07 Billion |
Good Will And Intangible Assets | 88.48 Billion | 88.48 Billion | 83.5 Billion | 90.15 Billion | 87.6 Billion | 81.08 Billion |
Good Will | 71 Billion | 71 Billion | 66.89 Billion | 71.52 Billion | 68.89 Billion | 62.99 Billion |
Intangible Assets | 17.48 Billion | 17.48 Billion | 16.6 Billion | 18.62 Billion | 18.71 Billion | 18.09 Billion |
Long-Term Investments | 18.41 Billion | 18.41 Billion | 18.9 Billion | 21.91 Billion | 20.91 Billion | 21.12 Billion |
Tax Assets | 8.34 Billion | 8.34 Billion | 7.99 Billion | 6.06 Billion | 6.05 Billion | 6.07 Billion |
Other Non Current Assets | 276 Million | 276 Million | 252 Million | 2.86 Billion | 3.66 Billion | 3.22 Billion |
Other Assets | - | - | - | 1 Million | 1 Million | - |
Total Liabilities | 223.99 Billion | 223.99 Billion | 212.33 Billion | 194.23 Billion | 194.23 Billion | 192.11 Billion |
Total Current Liabilities | 118.62 Billion | 118.62 Billion | 106.88 Billion | 104.3 Billion | 106.15 Billion | 113.92 Billion |
Account Payables | 36.53 Billion | 68.4 Billion | 56.96 Billion | 48.58 Billion | 52.58 Billion | 57.96 Billion |
Tax Payables | 5.42 Billion | 5.42 Billion | 2.86 Billion | 5.06 Billion | 3.56 Billion | 8.66 Billion |
Short Term Debt | 23.7 Billion | 23.7 Billion | 28.54 Billion | 35.24 Billion | 35.54 Billion | 12.86 Billion |
Deferred Revenue | 13.95 Billion | 5.42 Billion | 2.86 Billion | 6.27 Billion | 4.7 Billion | 29.8 Billion |
Other Current Liabilities | 44.43 Billion | 21.09 Billion | 18.51 Billion | 14.19 Billion | 13.31 Billion | 13.29 Billion |
Total Non Current Liabilities | 105.37 Billion | 105.37 Billion | 105.44 Billion | 89.93 Billion | 88.08 Billion | 78.19 Billion |
Long-Term Debt | 58.71 Billion | 58.71 Billion | 58.74 Billion | 58.49 Billion | 55.8 Billion | 45.81 Billion |
Deferred Revenue Non Current | 18.77 Billion | 18.77 Billion | 18.29 Billion | -1.47 Billion | -1.48 Billion | -2.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.25 Billion | 26.25 Billion | 27.05 Billion | 31.44 Billion | 32.28 Billion | 32.37 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 333.41 Billion | 333.41 Billion | 317.38 Billion | 299.23 Billion | 288.1 Billion | 277.86 Billion |
Stock Holders Equity | 331.26 Billion | 331.26 Billion | 315.42 Billion | 296.7 Billion | 285.46 Billion | 271.91 Billion |
Common Stock | 13.45 Billion | 13.45 Billion | 13.45 Billion | 13.45 Billion | 13.45 Billion | 13.45 Billion |
Retained Earnings | 298.65 Billion | 298.65 Billion | 290.4 Billion | 268.45 Billion | 260.94 Billion | 260.07 Billion |
Accumulated other comprehensive income | 30.38 Billion | 30.38 Billion | 22.95 Billion | 27.5 Billion | 24.58 Billion | 14.13 Billion |
Common Stock Equity | 331.26 Billion | 331.26 Billion | 315.42 Billion | 296.7 Billion | 285.46 Billion | 271.91 Billion |
Capital Lease Obligation | 18.77 Billion | 18.77 Billion | 18.29 Billion | 22.16 Billion | 19.52 Billion | 19.54 Billion |
Total Investments | 18.47 Billion | 18.47 Billion | 18.9 Billion | 24.6 Billion | 24.4 Billion | 24.2 Billion |
Total Debt | 101.18 Billion | 101.18 Billion | 105.58 Billion | 93.73 Billion | 91.34 Billion | 58.67 Billion |
Net Debt | 47.24 Billion | 47.24 Billion | 56.29 Billion | 50.96 Billion | 45.87 Billion | 12.94 Billion |
9033
MLMLF
BIMI
6629
3583
SJ