Karoon Energy Ltd (KRNGY)
USD 1.43
(0.0%)
USD 1.43
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 566.5 Million | 385.07 Million | 170.8 Million | - | - | - |
| Cost of Revenue | 73.5 Million | 50.82 Million | 27.44 Million | - | - | - |
| Gross Profit | 493 Million | 334.24 Million | 143.36 Million | - | - | - |
| Operating Expenses | 177.2 Million | 127.87 Million | 103.46 Million | 81.76 Million | 30.11 Million | 140.19 Million |
| Selling, General and Administrative Expenses | 25.7 Million | 21.04 Million | 15.32 Million | 7.38 Million | 7.77 Million | 8.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 151.5 Million | -273.65 Million | -52.24 Million | 5.88 Million | 12.25 Million | 9.54 Million |
| Cost and Expenses | 250.7 Million | 178.69 Million | 130.9 Million | 81.76 Million | 30.11 Million | 140.19 Million |
| Operating Income | 315.8 Million | -83.98 Million | -24.55 Million | -73.61 Million | -16.24 Million | -130.13 Million |
| Interest Expense | 9.9 Million | 5.85 Million | 2.74 Million | 2.13 Million | 122.02 Thousand | 163.94 Thousand |
| Income Tax Expense | 53.2 Million | -25.38 Million | -32.25 Million | -649.21 Thousand | -812.67 Thousand | -1.67 Million |
| Earnings before Tax | 216.2 Million | -89.83 Million | -27.87 Million | -88.48 Million | -20.71 Million | -135.2 Million |
| Net Income | 163 Million | -64.45 Million | 4.38 Million | -87.83 Million | -19.9 Million | -133.53 Million |
| Earnings Per Share Basic | 0.57 | -0.23 | - | -0.39 | -0.15 | -1.00 |
| Earnings Per Share Diluted | 0.57 | -0.23 | - | -0.39 | -0.15 | -1.00 |
| Weighted Average Shares Outstanding | 283.92 Million | 277.95 Million | - | 222.49 Million | 133.69 Million | 133.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 287.88 Million | 277.95 Million | - | 222.49 Million | 133.69 Million | 133.53 Million |
| Gross Margin | 0.87 | 0.87 | 0.84 | - | - | - |
| EBIT Margin | 0.65 | 0.04 | 0.24 | - | - | - |
| Profit Margin | 0.29 | -0.17 | 0.03 | - | - | - |
| EBITDA | 370 Million | 16.09 Million | 40.57 Million | -72.89 Million | -15.75 Million | -129.59 Million |
| Earnings Before Tax Margin | 0.56 | -0.22 | -0.14 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 409.18 Million | 416.13 Million | 409.75 Million | 566.5 Million | 133.55 Million | 149.7 Million |
| Cost of Revenue | 207.49 Million | 172.84 Million | 170.19 Million | 73.5 Million | 66.65 Million | 74.15 Million |
| Gross Profit | 201.69 Million | 243.29 Million | 239.55 Million | 493 Million | 66.9 Million | 75.55 Million |
| Operating Expenses | 22.38 Million | 29.22 Million | 28.77 Million | 177.2 Million | 13.85 Million | 13.69 Million |
| Selling, General and Administrative Expenses | 22.48 Million | 27.11 Million | 26.69 Million | - | 14 Million | 2.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 99.95 Thousand | -2.11 Million | -2.08 Million | -78.2 Million | - | - |
| Cost and Expenses | 229.88 Million | 202.07 Million | 198.97 Million | 250.7 Million | 80.5 Million | 87.84 Million |
| Operating Income | 179.3 Million | 214.06 Million | 210.77 Million | 226.1 Million | 60.3 Million | 62.55 Million |
| Interest Expense | 26.18 Million | 12.79 Million | 12.6 Million | 9.9 Million | - | 9.58 Million |
| Income Tax Expense | 80.55 Million | 60.06 Million | 59.14 Million | 53.2 Million | 7.2 Million | 19.4 Million |
| Earnings before Tax | 142.32 Million | 183.52 Million | 180.71 Million | 216.2 Million | 49.9 Million | 58.2 Million |
| Net Income | 61.76 Million | 123.45 Million | 121.56 Million | 163 Million | 42.7 Million | 38.8 Million |
| Earnings Per Share Basic | 0.15 | 0.41 | 0.40 | - | 0.07 | 0.07 |
| Earnings Per Share Diluted | 0.15 | 0.40 | 0.39 | - | 0.07 | 0.07 |
| Weighted Average Shares Outstanding | 400.7 Million | 303.37 Million | 306.37 Million | 283.92 Million | 571.34 Million | 568.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 403.39 Million | 305.73 Million | 308.75 Million | 287.88 Million | 571.29 Million | 568.91 Million |
| Gross Margin | 0.49 | 0.58 | 0.58 | 0.87 | 0.50 | 0.50 |
| EBIT Margin | 0.70 | 0.75 | 0.75 | - | 0.60 | 0.58 |
| Profit Margin | 0.15 | 0.30 | 0.30 | 0.29 | 0.32 | 0.26 |
| EBITDA | 288.25 Million | 312.73 Million | 307.93 Million | - | 79.65 Million | 86.35 Million |
| Earnings Before Tax Margin | 0.44 | 0.51 | 0.51 | 0.40 | 0.45 | 0.42 |
BPYPP
MHN
8460
0718
4262
KMDS