USD 0.0
(7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.38 Million | 6.26 Million | 6.29 Million | 6.32 Million | 1.39 Million | 1.01 Million |
Total Current Assets | 253.96 Thousand | 280.86 Thousand | 293.68 Thousand | 289.48 Thousand | 154.26 Thousand | 1 Million |
Cash And Short Term Investments | 35.85 Thousand | 499.00 | 1636.00 | 19.32 Thousand | 19.38 Thousand | 1 Million |
Cash and Cash Equivalents | 35.85 Thousand | 499.00 | 1636.00 | 19.32 Thousand | 19.38 Thousand | 5698.00 |
Short Term Investments | - | - | - | - | 1 Million | 1 Million |
Net Receivables | - | 54.12 Thousand | 64.37 Thousand | 20.11 Thousand | 11.5 Thousand | 3748.00 |
Inventory | 218.11 Thousand | 223.82 Thousand | 227.67 Thousand | 233.15 Thousand | -99.00 | -3748.00 |
Other Current Assets | -1.00 | 2416.00 | 10.24 Thousand | 16.89 Thousand | 123.48 Thousand | 3748.00 |
Total Non-Current Assets | 2.12 Million | 5.98 Million | 6 Million | 6.03 Million | 1.24 Million | 10 Thousand |
Net PPE | 1.9 Million | 5.76 Million | 5.78 Million | 5.8 Million | 234.25 Thousand | - |
Good Will And Intangible Assets | 220.97 Thousand | 220.97 Thousand | 220.97 Thousand | 234.48 Thousand | 1.01 Million | 1.01 Million |
Good Will | - | - | 145 Thousand | 145 Thousand | - | - |
Intangible Assets | 220.97 Thousand | 220.97 Thousand | 75.97 Thousand | 89.48 Thousand | 1.01 Million | 1.01 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | - | - | -1.00 | - | -1 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.28 Million | 4.01 Million | 3.58 Million | 3.16 Million | 2.25 Million | 1.4 Million |
Total Current Liabilities | 304.75 Thousand | 1.54 Million | 1.01 Million | 556.01 Thousand | 2.25 Million | 1.4 Million |
Account Payables | 14 Thousand | -8466.00 | -8466.00 | 10.2 Thousand | 9601.00 | 9555.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 633.8 Thousand | 528.65 Thousand | 206.65 Thousand | 386.47 Thousand | 123.5 Thousand |
Deferred Revenue | - | 615.9 Thousand | - | - | 182.21 Thousand | - |
Other Current Liabilities | 290.75 Thousand | 917.95 Thousand | 498.26 Thousand | 339.16 Thousand | 1.67 Million | 1.27 Million |
Total Non Current Liabilities | 984.1 Thousand | 2.46 Million | 2.56 Million | 2.61 Million | - | - |
Long-Term Debt | 320 Thousand | 2.46 Million | 2.56 Million | 2.61 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 664.1 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Million | 2.25 Million | 2.7 Million | 3.13 Million | -859.05 Thousand | -388.6 Thousand |
Stock Holders Equity | 1.09 Million | 2.25 Million | 2.7 Million | 3.13 Million | -859.05 Thousand | -388.6 Thousand |
Common Stock | 672.82 Thousand | 659.32 Thousand | 659.32 Thousand | 659.32 Thousand | 499.68 Thousand | 487.68 Thousand |
Retained Earnings | -42.81 Million | -41.55 Million | -41.09 Million | -40.67 Million | -38.2 Million | -37.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.09 Million | 2.25 Million | 2.7 Million | 3.13 Million | -859.05 Thousand | -388.6 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 1 Million | 1 Million |
Total Debt | 320 Thousand | 3.1 Million | 3.09 Million | 2.81 Million | 386.47 Thousand | 123.5 Thousand |
Net Debt | 284.14 Thousand | 3.1 Million | 3.09 Million | 2.79 Million | 367.09 Thousand | 117.8 Thousand |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 6.26 Million | - | - | - | - |
Total Current Assets | - | 280.86 Thousand | - | - | - | - |
Cash And Short Term Investments | - | 499.00 | - | - | - | - |
Cash and Cash Equivalents | - | 499.00 | - | - | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 54.12 Thousand | - | - | - | - |
Inventory | - | 223.82 Thousand | - | - | - | - |
Other Current Assets | - | 2416.00 | - | - | - | - |
Total Non-Current Assets | - | 5.98 Million | - | - | - | - |
Net PPE | - | 5.76 Million | - | - | - | - |
Good Will And Intangible Assets | - | 220.97 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 220.97 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 4.01 Million | - | - | - | - |
Total Current Liabilities | - | 1.54 Million | - | - | - | - |
Account Payables | - | -8466.00 | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 633.8 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 917.95 Thousand | - | - | - | - |
Total Non Current Liabilities | - | 2.46 Million | - | - | - | - |
Long-Term Debt | - | 2.46 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | 2.25 Million | - | - | - | - |
Stock Holders Equity | - | 2.25 Million | - | - | - | - |
Common Stock | - | 659.32 Thousand | - | - | - | - |
Retained Earnings | - | -41.55 Million | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | - | 2.25 Million | - | - | - | - |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 3.1 Million | - | - | - | - |
Net Debt | - | 3.1 Million | - | - | - | - |
1961
LKOH
ALT
8240
KTOS
8030