USD 36.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.62 Billion | 16.52 Billion | 15.85 Billion | 14.05 Billion | 13.76 Billion | 12.96 Billion |
Total Current Assets | 5.22 Billion | 5.11 Billion | 4.69 Billion | 3.38 Billion | 3.06 Billion | 2.81 Billion |
Cash And Short Term Investments | 311.8 Million | 355.9 Million | 517.6 Million | 359.8 Million | 249 Million | 211.4 Million |
Cash and Cash Equivalents | 311.8 Million | 306.2 Million | 473.7 Million | 307.3 Million | 207.4 Million | 171.6 Million |
Short Term Investments | 44.8 Million | 49.7 Million | 43.9 Million | 52.5 Million | 41.6 Million | 39.8 Million |
Net Receivables | 2.92 Billion | 3.01 Billion | 2.61 Billion | 1.96 Billion | 1.66 Billion | 1.63 Billion |
Inventory | 1.81 Billion | 1.74 Billion | 1.56 Billion | 1.06 Billion | 1.05 Billion | 967.1 Million |
Other Current Assets | 170.6 Million | 1.1 Million | 400 Thousand | 400 Thousand | 106 Million | -100 Thousand |
Total Non-Current Assets | 13.4 Billion | 11.41 Billion | 11.15 Billion | 10.66 Billion | 10.69 Billion | 10.15 Billion |
Net PPE | 3.94 Billion | 3.55 Billion | 3.38 Billion | 3.17 Billion | 3.23 Billion | 3.01 Billion |
Good Will And Intangible Assets | 5.66 Billion | 5.78 Billion | 5.71 Billion | 5.55 Billion | 5.73 Billion | 5.72 Billion |
Good Will | 3.55 Billion | 3.61 Billion | 3.54 Billion | 3.4 Billion | 3.47 Billion | 3.42 Billion |
Intangible Assets | 2.1 Billion | 2.16 Billion | 2.16 Billion | 2.15 Billion | 2.25 Billion | 2.29 Billion |
Long-Term Investments | 2 Billion | 152.1 Million | 138.9 Million | 109.7 Million | 106.3 Million | 95.7 Million |
Tax Assets | 1.68 Billion | 300.8 Million | 449.3 Million | 494.9 Million | 449.7 Million | 421.7 Million |
Other Non Current Assets | 104.4 Million | 1.61 Billion | 1.47 Billion | 1.32 Billion | 1.17 Billion | 901.5 Million |
Other Assets | - | - | - | 100 Thousand | - | - |
Total Liabilities | 12.85 Billion | 10.92 Billion | 10.68 Billion | 9.78 Billion | 10.2 Billion | 9.66 Billion |
Total Current Liabilities | 4.97 Billion | 4.87 Billion | 5.1 Billion | 3.81 Billion | 3.92 Billion | 3.66 Billion |
Account Payables | 1.19 Billion | 1.12 Billion | 1.44 Billion | 910.5 Million | 975.9 Million | 904.2 Million |
Tax Payables | 89.3 Million | 181.3 Million | 170.2 Million | 168.9 Million | 195.9 Million | 180.2 Million |
Short Term Debt | 1.6 Billion | 1.51 Billion | 1.71 Billion | 1.35 Billion | 1.28 Billion | 1.22 Billion |
Deferred Revenue | 915.4 Million | 2.24 Billion | 1.95 Billion | 550.8 Million | 1.66 Billion | 1.54 Billion |
Other Current Liabilities | 1.25 Billion | -200 Thousand | -200 Thousand | 997.1 Million | 100 Thousand | 200 Thousand |
Total Non Current Liabilities | 7.88 Billion | 6.04 Billion | 5.57 Billion | 5.96 Billion | 6.27 Billion | 5.99 Billion |
Long-Term Debt | 1.28 Billion | 4.46 Billion | 3.41 Billion | 3.57 Billion | 4 Billion | 3.74 Billion |
Deferred Revenue Non Current | 173.4 Million | 180.6 Million | 184.7 Million | 228.2 Million | 301.2 Million | 473.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.73 Billion | 900.9 Million | 1.45 Billion | 1.65 Billion | 1.39 Billion | 1.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.77 Billion | 5.6 Billion | 5.16 Billion | 4.27 Billion | 3.55 Billion | 3.3 Billion |
Stock Holders Equity | 5.76 Billion | 5.6 Billion | 5.17 Billion | 4.28 Billion | 3.56 Billion | 3.3 Billion |
Common Stock | 131.1 Million | 131.1 Million | 131.1 Million | 131.1 Million | 118 Million | 117.9 Million |
Retained Earnings | 1.86 Billion | 1.6 Billion | 1.69 Billion | 1.18 Billion | 975.2 Million | 662.1 Million |
Accumulated other comprehensive income | -58.3 Million | 50.4 Million | -478.5 Million | -857.59 Million | -560.4 Million | -511.3 Million |
Common Stock Equity | 5.76 Billion | 5.6 Billion | 5.17 Billion | 4.28 Billion | 3.56 Billion | 3.3 Billion |
Capital Lease Obligation | 3.74 Billion | 4.34 Billion | 4.1 Billion | 3.77 Billion | 3.48 Billion | 2.92 Billion |
Total Investments | 2 Billion | 201.8 Million | 182.8 Million | 162.2 Million | 147.9 Million | 135.5 Million |
Total Debt | 6.63 Billion | 5.97 Billion | 5.12 Billion | 4.93 Billion | 5.29 Billion | 4.96 Billion |
Net Debt | 6.32 Billion | 5.67 Billion | 4.64 Billion | 4.62 Billion | 5.09 Billion | 4.79 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 17.96 Billion | 17.89 Billion | 17.72 Billion | 18.62 Billion | 18.62 Billion | 17.31 Billion |
Total Current Assets | 5.34 Billion | 5.34 Billion | 5.35 Billion | 5.22 Billion | 5.22 Billion | 5.43 Billion |
Cash And Short Term Investments | 478.2 Million | 271.6 Million | 325.2 Million | 311.8 Million | 311.8 Million | 368.8 Million |
Cash and Cash Equivalents | 395.5 Million | 271.6 Million | 251.4 Million | 311.8 Million | 311.8 Million | 298.8 Million |
Short Term Investments | 82.7 Million | 65.4 Million | 73.8 Million | 44.8 Million | 44.8 Million | 70 Million |
Net Receivables | - | 2.8 Billion | 2.86 Billion | 2.92 Billion | 2.92 Billion | 2.88 Billion |
Inventory | 1.97 Billion | 1.98 Billion | 1.95 Billion | 1.81 Billion | 1.81 Billion | 1.99 Billion |
Other Current Assets | 2.88 Billion | 282 Million | 209.5 Million | 170.6 Million | 170.6 Million | 190.2 Million |
Total Non-Current Assets | 12.61 Billion | 12.54 Billion | 12.37 Billion | 13.4 Billion | 13.4 Billion | 11.87 Billion |
Net PPE | 4.14 Billion | 4.11 Billion | 4.03 Billion | 3.94 Billion | 3.94 Billion | 3.79 Billion |
Good Will And Intangible Assets | 5.62 Billion | 5.69 Billion | 5.7 Billion | 5.66 Billion | 5.66 Billion | 5.75 Billion |
Good Will | 3.53 Billion | 3.58 Billion | 3.59 Billion | 3.55 Billion | 3.55 Billion | 3.62 Billion |
Intangible Assets | 2.09 Billion | 2.11 Billion | 2.11 Billion | 2.1 Billion | 2.1 Billion | 2.13 Billion |
Long-Term Investments | 204.5 Million | 2.16 Billion | 217.8 Million | 2 Billion | 2 Billion | 214.4 Million |
Tax Assets | 513.3 Million | 442.6 Million | 435.4 Million | 1.68 Billion | 1.68 Billion | 362.8 Million |
Other Non Current Assets | 2.13 Billion | 120.2 Million | 1.97 Billion | 104.4 Million | 104.4 Million | 1.74 Billion |
Other Assets | -100 Thousand | - | - | - | - | - |
Total Liabilities | 12.03 Billion | 11.93 Billion | 11.77 Billion | 12.85 Billion | 12.85 Billion | 11.46 Billion |
Total Current Liabilities | 5.57 Billion | 5.13 Billion | 5.01 Billion | 4.97 Billion | 4.97 Billion | 5.36 Billion |
Account Payables | 1.23 Billion | 1.28 Billion | 1.38 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion |
Tax Payables | 67.9 Million | 72.1 Million | 105.8 Million | 89.3 Million | 89.3 Million | 56.3 Million |
Short Term Debt | - | 1.71 Billion | 1.26 Billion | 1.6 Billion | 1.6 Billion | 1.19 Billion |
Deferred Revenue | - | 761.1 Million | 1.64 Billion | 915.4 Million | 915.4 Million | 2.19 Billion |
Other Current Liabilities | 4.34 Billion | 1.36 Billion | 720.5 Million | 1.25 Billion | 1.25 Billion | 766.6 Million |
Total Non Current Liabilities | 6.45 Billion | 6.79 Billion | 6.75 Billion | 7.88 Billion | 7.88 Billion | 6.1 Billion |
Long-Term Debt | - | 1.14 Billion | 3.33 Billion | 1.28 Billion | 1.28 Billion | 2.96 Billion |
Deferred Revenue Non Current | - | 3.53 Billion | 2.8 Billion | 173.4 Million | 173.4 Million | 2.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.98 Billion | 1.68 Billion | 180.1 Million | 4.73 Billion | 4.73 Billion | 185.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.92 Billion | 5.95 Billion | 5.94 Billion | 5.77 Billion | 5.77 Billion | 5.84 Billion |
Stock Holders Equity | 5.9 Billion | 5.94 Billion | 5.93 Billion | 5.76 Billion | 5.76 Billion | 5.84 Billion |
Common Stock | 131.1 Million | 131.1 Million | 131.1 Million | 131.1 Million | 131.1 Million | 131.1 Million |
Retained Earnings | 2.02 Billion | 1.95 Billion | 1.97 Billion | 1.86 Billion | 1.86 Billion | 1.79 Billion |
Accumulated other comprehensive income | - | 39 Million | 3.83 Billion | -58.3 Million | -58.3 Million | 87 Million |
Common Stock Equity | 5.9 Billion | 5.94 Billion | 5.93 Billion | 5.76 Billion | 5.76 Billion | 5.84 Billion |
Capital Lease Obligation | 4.94 Billion | 3.53 Billion | 4.6 Billion | 3.74 Billion | 3.74 Billion | 4.15 Billion |
Total Investments | 287.2 Million | 2.16 Billion | 291.6 Million | 2 Billion | 2 Billion | 284.4 Million |
Total Debt | - | 6.39 Billion | 4.6 Billion | 6.63 Billion | 6.63 Billion | 4.15 Billion |
Net Debt | -395.5 Million | 6.12 Billion | 4.35 Billion | 6.32 Billion | 6.32 Billion | 3.85 Billion |
002151
EPIC
THRE
5340
PIAHY
MTLI