USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 292.1 Thousand |
Cost of Revenue | 67.19 Thousand | 59.71 Thousand | 41.02 Thousand | 39.52 Thousand | 35.68 Thousand | 8739.48 |
Gross Profit | -67.19 Thousand | -59.71 Thousand | -41.02 Thousand | -39.52 Thousand | -35.68 Thousand | 283.36 Thousand |
Operating Expenses | 1.85 Million | 1.71 Million | 1.53 Million | 937.51 Thousand | 1.64 Million | 978.6 Thousand |
Selling, General and Administrative Expenses | 1.85 Million | 1.71 Million | 1.53 Million | 937.51 Thousand | 1.64 Million | 978.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 114.58 Thousand | 100 Thousand | - | - |
Cost and Expenses | 1.91 Million | 1.77 Million | 1.57 Million | 977.04 Thousand | 1.68 Million | 987.34 Thousand |
Operating Income | -1.91 Million | -1.77 Million | -1.57 Million | -977.04 Thousand | -1.68 Million | -987.34 Thousand |
Interest Expense | 4966.84 | 1287.38 | 1857.95 | 1191.43 | 51.00 | - |
Income Tax Expense | 141.68 Thousand | -277.59 Thousand | -16.93 Thousand | -33.13 Thousand | -116.73 Thousand | -3.48 |
Earnings before Tax | -1.78 Million | -1.6 Million | -1.68 Million | -963.13 Thousand | -1.63 Million | -865.27 Thousand |
Net Income | -1.78 Million | -1.6 Million | -1.68 Million | -963.13 Thousand | -1.63 Million | -865.27 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 578.36 Million | 465.7 Million | 393.77 Million | 340.33 Million | 297.52 Million | 264.26 Million |
Weighted Average Shares Outstanding (Diluted) | 578.36 Million | 465.7 Million | 393.77 Million | 340.33 Million | 297.52 Million | 264.26 Million |
Gross Margin | - | - | - | - | - | 0.97 |
EBIT Margin | - | - | - | - | - | -3.35 |
Profit Margin | - | - | - | - | - | -2.96 |
EBITDA | -1.7 Million | -1.71 Million | -1.53 Million | -937.51 Thousand | -1.64 Million | -978.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -3.38 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 33.68 Thousand | 34.23 Thousand | 29.69 Thousand | 59.71 Thousand | 30.71 Thousand | 30.67 Thousand |
Gross Profit | -33.68 Thousand | -34.23 Thousand | -29.69 Thousand | -59.71 Thousand | -30.71 Thousand | -30.67 Thousand |
Operating Expenses | 940.08 Thousand | 929.55 Thousand | 748.39 Thousand | 1.71 Million | 988.89 Thousand | 1.06 Million |
Selling, General and Administrative Expenses | 940.08 Thousand | 929.55 Thousand | 748.39 Thousand | - | 988.89 Thousand | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 973.76 Thousand | 963.78 Thousand | 778.09 Thousand | 1.77 Million | 1.01 Million | 1.09 Million |
Operating Income | -973.76 Thousand | -963.78 Thousand | -778.09 Thousand | -1.77 Million | -1.01 Million | -1.09 Million |
Interest Expense | 2678.40 | 2337.12 | 389.61 | 1287.38 | 918.51 | 1424.89 |
Income Tax Expense | -72.48 Thousand | -1.00 | -0.67 | -277.59 Thousand | -1.36 | 1.00 |
Earnings before Tax | -1.04 Million | -747.38 Thousand | -642.84 Thousand | -1.6 Million | -980.68 Thousand | -1.15 Million |
Net Income | -1.04 Million | -747.38 Thousand | -642.84 Thousand | -1.6 Million | -980.68 Thousand | -1.15 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 578.36 Million | 578.36 Million | 492.75 Million | 465.7 Million | 463.45 Million | 415.43 Million |
Weighted Average Shares Outstanding (Diluted) | 578.36 Million | 578.36 Million | 492.75 Million | 465.7 Million | 463.45 Million | 415.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.01 Million | -929.55 Thousand | -748.39 Thousand | - | -988.89 Thousand | -1.06 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
RIO
8316
ACCFF
FTB
BLND
1669