USD 0.2
(227.33%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 124.21 Million | 83.76 Million | 69.09 Million | 54.2 Million | 47.92 Million | 40.71 Million |
Total Current Assets | 7.49 Million | 15.99 Million | 9.94 Million | 4.17 Million | 5.25 Million | 7.84 Million |
Cash And Short Term Investments | 6.47 Million | 15.09 Million | 9.35 Million | 4.06 Million | 5.06 Million | 7.56 Million |
Cash and Cash Equivalents | 6.32 Million | 14.99 Million | 3.07 Million | 312.06 Thousand | 2.54 Million | 405.64 Thousand |
Short Term Investments | 148.76 Thousand | 99.07 Thousand | 6.27 Million | 3.75 Million | 2.51 Million | 7.15 Million |
Net Receivables | 183.65 Thousand | 134.16 Thousand | 167.17 Thousand | 17.99 Thousand | 120.67 Thousand | 201.78 Thousand |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | - | 771.44 Thousand | 420.96 Thousand | 88.69 Thousand | 73.24 Thousand | 73.79 Thousand |
Total Non-Current Assets | 116.71 Million | 67.76 Million | 59.15 Million | 50.03 Million | 42.66 Million | 32.87 Million |
Net PPE | 116.41 Million | 332 Thousand | 504.8 Thousand | 104.84 Thousand | 226.6 Thousand | 156.85 Thousand |
Good Will And Intangible Assets | 1682.00 | 1701.63 | 15.39 Thousand | 15.39 Thousand | 5350.00 | 3760.77 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1682.00 | 1701.63 | 15.39 Thousand | 15.39 Thousand | 5350.00 | 3760.77 |
Long-Term Investments | 303.31 Thousand | 303.31 Thousand | 303.31 Thousand | 173 Thousand | 160.26 Thousand | 144.3 Thousand |
Tax Assets | -77.37 Million | -303.31 Thousand | -303.31 Thousand | -15.39 Thousand | - | 5656.23 |
Other Non Current Assets | 77.37 Million | 67.43 Million | 58.63 Million | 49.76 Million | 42.27 Million | 32.56 Million |
Other Assets | - | - | 0.00 | 1.00 | -0.00 | 1.00 |
Total Liabilities | 2.99 Million | 1.21 Million | 2.46 Million | 409.81 Thousand | 639.02 Thousand | 1.1 Million |
Total Current Liabilities | 2.97 Million | 1.17 Million | 2.3 Million | 399.44 Thousand | 588.64 Thousand | 1.1 Million |
Account Payables | 1.05 Million | 1.01 Million | 1.95 Million | 218.78 Thousand | 382.13 Thousand | 967.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 90.11 Thousand | 72.06 Thousand | 225.38 Thousand | 48.88 Thousand | 77.98 Thousand | - |
Deferred Revenue | 1.72 Million | 1.00 | - | - | 1.00 | - |
Other Current Liabilities | 104.03 Thousand | 93.05 Thousand | 127.76 Thousand | 131.78 Thousand | 128.52 Thousand | 141.21 Thousand |
Total Non Current Liabilities | 24.42 Thousand | 35.82 Thousand | 158.72 Thousand | 10.36 Thousand | 50.37 Thousand | - |
Long-Term Debt | - | 53.79 Thousand | 121.8 Thousand | 13.42 Thousand | 71.66 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -17.96 Thousand | 36.92 Thousand | -3067.00 | -21.28 Thousand | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 121.21 Million | 82.55 Million | 66.62 Million | 53.79 Million | 47.28 Million | 39.6 Million |
Stock Holders Equity | 121.21 Million | 82.55 Million | 66.62 Million | 53.79 Million | 47.28 Million | 39.6 Million |
Common Stock | 250.64 Million | 166.96 Million | 155.6 Million | 146.79 Million | 131.12 Million | 121.93 Million |
Retained Earnings | -129.59 Million | -84.53 Million | -89.12 Million | -92.99 Million | -83.84 Million | -82.32 Million |
Accumulated other comprehensive income | 163.8 Thousand | 122.29 Thousand | 149.1 Thousand | 146.79 Million | 131.12 Million | - |
Common Stock Equity | 121.21 Million | 82.55 Million | 66.62 Million | 53.79 Million | 47.28 Million | 39.6 Million |
Capital Lease Obligation | 159.6 Thousand | 35.82 Thousand | 158.72 Thousand | 10.36 Thousand | 50.37 Thousand | - |
Total Investments | 99.16 Thousand | 99.07 Thousand | 6.27 Million | 3.92 Million | 2.67 Million | 7.3 Million |
Total Debt | 90.11 Thousand | 107.89 Thousand | 384.11 Thousand | 59.24 Thousand | 128.35 Thousand | - |
Net Debt | -6.23 Million | -14.88 Million | -2.69 Million | -252.81 Thousand | -2.42 Million | -405.64 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 124.21 Million | 84.48 Million | 124.09 Million | 83.76 Million | 83.76 Million | 125.77 Million |
Total Current Assets | 7.49 Million | 9.99 Million | 14.68 Million | 15.99 Million | 15.99 Million | 24.02 Million |
Cash And Short Term Investments | 6.47 Million | 9.29 Million | 13.65 Million | 15.09 Million | 15.09 Million | 22.51 Million |
Cash and Cash Equivalents | 6.32 Million | 9.19 Million | 13.5 Million | 14.99 Million | 14.99 Million | 22.51 Million |
Short Term Investments | 148.76 Thousand | 101.27 Thousand | 148.76 Thousand | 99.07 Thousand | 99.07 Thousand | - |
Net Receivables | 183.65 Thousand | 107.91 Thousand | - | 134.16 Thousand | 134.16 Thousand | - |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | - | 591.34 Thousand | 1.02 Million | 771.44 Thousand | 771.44 Thousand | 1.5 Million |
Total Non-Current Assets | 116.71 Million | 74.48 Million | 109.41 Million | 67.76 Million | 67.76 Million | 101.75 Million |
Net PPE | 116.41 Million | 398.87 Thousand | 109.1 Million | 332 Thousand | 332 Thousand | 101.44 Million |
Good Will And Intangible Assets | 1682.00 | 2118.00 | 2118.00 | 1701.63 | 1701.63 | 2555.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1682.00 | 2118.00 | 2118.00 | 1701.63 | 1701.63 | 2555.00 |
Long-Term Investments | 303.31 Thousand | 206.48 Thousand | - | 303.31 Thousand | 303.31 Thousand | - |
Tax Assets | -77.37 Million | -206.48 Thousand | - | -303.31 Thousand | -303.31 Thousand | - |
Other Non Current Assets | 77.37 Million | 74.08 Million | 303.41 Thousand | 67.43 Million | 67.43 Million | 303.31 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.99 Million | 902.36 Thousand | 1.32 Million | 1.21 Million | 1.21 Million | 1.82 Million |
Total Current Liabilities | 2.97 Million | 845.08 Thousand | 1.24 Million | 1.17 Million | 1.17 Million | 1.77 Million |
Account Payables | 1.05 Million | 650.25 Thousand | 955.16 Thousand | 1.01 Million | 1.01 Million | 1.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 90.11 Thousand | 112.26 Thousand | - | 72.06 Thousand | 72.06 Thousand | - |
Deferred Revenue | 1.72 Million | 1.00 | - | 1.00 | 1.00 | - |
Other Current Liabilities | 104.03 Thousand | 82.56 Thousand | 286.18 Thousand | 93.05 Thousand | 93.05 Thousand | 247.92 Thousand |
Total Non Current Liabilities | 24.42 Thousand | 57.27 Thousand | 84.13 Thousand | 35.82 Thousand | 35.82 Thousand | 53.79 Thousand |
Long-Term Debt | - | 84.13 Thousand | 84.13 Thousand | 53.79 Thousand | 53.79 Thousand | 53.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -26.85 Thousand | - | -17.96 Thousand | -17.96 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121.21 Million | 83.58 Million | 122.77 Million | 82.55 Million | 82.55 Million | 123.94 Million |
Stock Holders Equity | 121.21 Million | 83.58 Million | 122.77 Million | 82.55 Million | 82.55 Million | 123.94 Million |
Common Stock | 250.64 Million | 170.65 Million | 250.67 Million | 166.96 Million | 166.96 Million | 250.69 Million |
Retained Earnings | -129.59 Million | -87.15 Million | -128.02 Million | -84.53 Million | -84.53 Million | -126.92 Million |
Accumulated other comprehensive income | 163.8 Thousand | 78.78 Thousand | 115.72 Thousand | 122.29 Thousand | 122.29 Thousand | 183.63 Thousand |
Common Stock Equity | 121.21 Million | 83.58 Million | 122.77 Million | 82.55 Million | 82.55 Million | 123.94 Million |
Capital Lease Obligation | 159.6 Thousand | 57.27 Thousand | 249.03 Thousand | 35.82 Thousand | 35.82 Thousand | 162 Thousand |
Total Investments | 99.16 Thousand | 307.76 Thousand | 148.76 Thousand | 99.07 Thousand | 99.07 Thousand | - |
Total Debt | 90.11 Thousand | 169.54 Thousand | 84.13 Thousand | 107.89 Thousand | 107.89 Thousand | 53.79 Thousand |
Net Debt | -6.23 Million | -9.02 Million | -13.42 Million | -14.88 Million | -14.88 Million | -22.45 Million |
RIO
8316
ACCFF
FTB
BLND
1669