USD 1.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.91 Billion | 53.54 Billion | 48.78 Billion | 53.31 Billion | 41.68 Billion | 41.2 Billion |
Total Current Assets | 31.21 Billion | 28.6 Billion | 23.54 Billion | 28.82 Billion | 16.75 Billion | 15.79 Billion |
Cash And Short Term Investments | 18.97 Billion | 16.91 Billion | 12.27 Billion | 17.74 Billion | 6.83 Billion | 4.99 Billion |
Cash and Cash Equivalents | 18.97 Billion | 16.91 Billion | 12.27 Billion | 17.74 Billion | 6.83 Billion | 4.99 Billion |
Short Term Investments | - | 4.11 Million | - | 396.05 Million | - | - |
Net Receivables | 7.15 Billion | 6.97 Billion | 6.71 Billion | 6.03 Billion | 6.42 Billion | 7.08 Billion |
Inventory | 4.11 Billion | 4.59 Billion | 4.46 Billion | 3.79 Billion | 3.22 Billion | 3.71 Billion |
Other Current Assets | 975.73 Million | 116.29 Million | 93.64 Million | 416.72 Million | 269.17 Million | 330.05 Million |
Total Non-Current Assets | 22.7 Billion | 24.93 Billion | 25.24 Billion | 24.49 Billion | 24.92 Billion | 25.41 Billion |
Net PPE | 18.93 Billion | 18.9 Billion | 18.38 Billion | 17.66 Billion | 18.38 Billion | 17.86 Billion |
Good Will And Intangible Assets | 2.54 Billion | 2.72 Billion | 2.86 Billion | 3.01 Billion | 3.17 Billion | 3.27 Billion |
Good Will | 934.22 Million | 934.22 Million | 934.22 Million | 934.22 Million | 934.22 Million | 934.22 Million |
Intangible Assets | 1.61 Billion | 1.79 Billion | 1.93 Billion | 2.08 Billion | 2.24 Billion | 2.33 Billion |
Long-Term Investments | 613.01 Million | 2.94 Billion | 3.99 Billion | 3.41 Billion | 3.36 Billion | 4.27 Billion |
Tax Assets | 610.51 Million | 347.36 Million | -3.99 Billion | 362.38 Million | -3.36 Billion | -4.27 Billion |
Other Non Current Assets | - | 4.11 Million | 3.99 Billion | 33.67 Million | 3.36 Billion | 4.27 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.99 Billion | 48.51 Billion | 43.06 Billion | 47.62 Billion | 36.5 Billion | 35.6 Billion |
Total Current Liabilities | 18.72 Billion | 14.67 Billion | 15.25 Billion | 15.56 Billion | 12.94 Billion | 10.21 Billion |
Account Payables | 7.58 Billion | 8.25 Billion | 8.75 Billion | 6.68 Billion | 5.62 Billion | 6.01 Billion |
Tax Payables | 1.19 Billion | 879.28 Million | 203.02 Million | 1.35 Billion | 1.69 Billion | 378.56 Million |
Short Term Debt | 4.74 Billion | 2.24 Billion | 3.48 Billion | 4.46 Billion | 2.92 Billion | 235 Million |
Deferred Revenue | 1.19 Billion | 4.13 Billion | 2.96 Billion | 4.37 Billion | 4.35 Billion | - |
Other Current Liabilities | 5.21 Billion | 42.48 Million | 40.22 Million | 37.85 Million | 35.65 Million | 3.96 Billion |
Total Non Current Liabilities | 28.27 Billion | 33.84 Billion | 27.81 Billion | 32.06 Billion | 23.56 Billion | 25.38 Billion |
Long-Term Debt | 24.22 Billion | 31.91 Billion | 26.34 Billion | 28.72 Billion | 22.06 Billion | 24 Billion |
Deferred Revenue Non Current | - | - | -14.3 Billion | 3.05 Billion | 848.48 Million | 290.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.04 Billion | 1.92 Billion | 15.56 Billion | 260.27 Million | 260.27 Million | 260.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.92 Billion | 5.02 Billion | 5.72 Billion | 5.69 Billion | 5.17 Billion | 5.6 Billion |
Stock Holders Equity | 6.92 Billion | 5.02 Billion | 5.72 Billion | 5.8 Billion | 5.28 Billion | 5.56 Billion |
Common Stock | 8.15 Million | 19.63 Million | 19.63 Million | 19.65 Million | 19.69 Million | 579.57 Million |
Retained Earnings | 7.01 Billion | 4.98 Billion | 5.09 Billion | 6.14 Billion | 5.19 Billion | 4.1 Billion |
Accumulated other comprehensive income | -118.1 Million | 19.34 Million | 608.62 Million | -357.43 Million | 70.05 Million | 746.96 Million |
Common Stock Equity | 6.92 Billion | 5.02 Billion | 5.72 Billion | 5.8 Billion | 5.28 Billion | 5.56 Billion |
Capital Lease Obligation | 817.14 Million | 1.24 Billion | 1.42 Billion | 1.36 Billion | 1.3 Billion | - |
Total Investments | 613.01 Million | 2.94 Billion | 3.99 Billion | 3.81 Billion | 3.36 Billion | 4.27 Billion |
Total Debt | 29.78 Billion | 34.15 Billion | 29.83 Billion | 33.19 Billion | 24.99 Billion | 24.24 Billion |
Net Debt | 10.81 Billion | 17.23 Billion | 17.55 Billion | 15.45 Billion | 18.15 Billion | 19.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 52.96 Billion | 52.89 Billion | 56.43 Billion | 53.91 Billion | 53.91 Billion | 53.91 Billion |
Total Current Assets | 30.18 Billion | 30.43 Billion | 34.14 Billion | 31.21 Billion | 31.21 Billion | 31.09 Billion |
Cash And Short Term Investments | 17.92 Billion | 16.87 Billion | 20.19 Billion | 18.97 Billion | 18.97 Billion | 18.49 Billion |
Cash and Cash Equivalents | 16.73 Billion | 16.87 Billion | 20.19 Billion | 18.97 Billion | 18.97 Billion | 18.49 Billion |
Short Term Investments | 1.18 Billion | 870.75 Million | 1.33 Billion | - | - | 1.09 Billion |
Net Receivables | 143.66 Million | 8.51 Billion | 8.27 Billion | 7.15 Billion | 7.15 Billion | 7 Billion |
Inventory | 4.32 Billion | 4.03 Billion | 4.16 Billion | 4.11 Billion | 4.11 Billion | 4.42 Billion |
Other Current Assets | 7.78 Billion | 1 Billion | 1.5 Billion | 975.73 Million | 975.73 Million | 1.16 Billion |
Total Non-Current Assets | 22.77 Billion | 22.45 Billion | 22.29 Billion | 22.7 Billion | 22.7 Billion | 22.82 Billion |
Net PPE | 19.66 Billion | 19.34 Billion | 19.08 Billion | 18.93 Billion | 18.93 Billion | 18.95 Billion |
Good Will And Intangible Assets | 2.43 Billion | 2.46 Billion | 2.48 Billion | 2.54 Billion | 2.54 Billion | 2.59 Billion |
Good Will | 934.22 Million | 934.22 Million | 934.22 Million | 934.22 Million | 934.22 Million | 934.22 Million |
Intangible Assets | 1.49 Billion | 1.52 Billion | 1.55 Billion | 1.61 Billion | 1.61 Billion | 1.66 Billion |
Long-Term Investments | -1.16 Billion | 57.34 Million | 45.64 Million | 613.01 Million | 613.01 Million | 760.25 Million |
Tax Assets | 623.76 Million | 561.27 Million | 644.5 Million | 610.51 Million | 610.51 Million | 481.18 Million |
Other Non Current Assets | 1.22 Billion | 33.67 Million | 29.43 Million | - | - | 27.86 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 46.45 Billion | 47.37 Billion | 53.24 Billion | 46.99 Billion | 46.99 Billion | 48.74 Billion |
Total Current Liabilities | 22.51 Billion | 23.56 Billion | 29.33 Billion | 18.72 Billion | 18.72 Billion | 20.57 Billion |
Account Payables | 8.89 Billion | 8.33 Billion | 7.91 Billion | 7.58 Billion | 7.58 Billion | 7.74 Billion |
Tax Payables | 1.15 Billion | 629.85 Million | 1.51 Billion | 1.19 Billion | 1.19 Billion | 827.26 Million |
Short Term Debt | 4.92 Billion | 4.84 Billion | 8.78 Billion | 4.74 Billion | 4.74 Billion | 4.86 Billion |
Deferred Revenue | 1.96 Billion | 629.85 Million | 1.51 Billion | 1.19 Billion | 1.19 Billion | 827.26 Million |
Other Current Liabilities | 6.74 Billion | 9.75 Billion | 11.13 Billion | 5.21 Billion | 5.21 Billion | 7.14 Billion |
Total Non Current Liabilities | 23.93 Billion | 23.81 Billion | 23.9 Billion | 28.27 Billion | 28.27 Billion | 28.16 Billion |
Long-Term Debt | 21.34 Billion | 22.78 Billion | 22.87 Billion | 24.22 Billion | 24.22 Billion | 26.87 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.58 Billion | 1.03 Billion | 1.03 Billion | 4.04 Billion | 4.04 Billion | 1.28 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 6.5 Billion | 5.51 Billion | 3.19 Billion | 6.92 Billion | 6.92 Billion | 5.17 Billion |
Stock Holders Equity | 6.5 Billion | 5.51 Billion | 3.19 Billion | 6.92 Billion | 6.92 Billion | 5.17 Billion |
Common Stock | 19.51 Million | 8.15 Million | 8.15 Million | 8.15 Million | 8.15 Million | 8.15 Million |
Retained Earnings | 6.73 Billion | 5.51 Billion | 3.38 Billion | 7.01 Billion | 7.01 Billion | 5.08 Billion |
Accumulated other comprehensive income | - | -20.25 Million | -208.84 Million | -118.1 Million | -118.1 Million | 62.29 Million |
Common Stock Equity | 6.5 Billion | 5.51 Billion | 3.19 Billion | 6.92 Billion | 6.92 Billion | 5.17 Billion |
Capital Lease Obligation | 988.8 Million | 745.94 Million | 759.17 Million | 817.14 Million | 817.14 Million | 885.79 Million |
Total Investments | 24.78 Million | 57.34 Million | 45.64 Million | 613.01 Million | 613.01 Million | 760.25 Million |
Total Debt | 26.26 Billion | 28.37 Billion | 32.41 Billion | 29.78 Billion | 29.78 Billion | 32.62 Billion |
Net Debt | 9.52 Billion | 11.49 Billion | 12.22 Billion | 10.81 Billion | 10.81 Billion | 14.13 Billion |
RLEVF
033920
5444
688230
049800
5921