USD 7.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 660.92 Billion | 568.18 Billion | 471.94 Billion | 624.78 Billion | 627.13 Billion | 655.28 Billion |
Total Current Assets | 249.76 Billion | 281.79 Billion | 226.92 Billion | 221.03 Billion | 213.05 Billion | 166.08 Billion |
Cash And Short Term Investments | 172.99 Billion | 194.95 Billion | 150.27 Billion | 165.39 Billion | 164.07 Billion | 119.79 Billion |
Cash and Cash Equivalents | 152.59 Billion | 191.95 Billion | 147.24 Billion | 162.36 Billion | 160.07 Billion | 117.46 Billion |
Short Term Investments | 20.39 Billion | 3 Billion | 3.03 Billion | 3.03 Billion | 4 Billion | 2.33 Billion |
Net Receivables | 41.55 Billion | 48.47 Billion | 47.56 Billion | 39.51 Billion | 27.52 Billion | 25.4 Billion |
Inventory | 22.52 Billion | 23.84 Billion | 14.67 Billion | 12.43 Billion | 16.53 Billion | 12.51 Billion |
Other Current Assets | 12.68 Billion | 14.52 Billion | 14.41 Billion | 3.67 Billion | 4.91 Billion | 8.37 Billion |
Total Non-Current Assets | 411.16 Billion | 286.38 Billion | 245.01 Billion | 403.74 Billion | 414.07 Billion | 489.19 Billion |
Net PPE | 176.3 Billion | 118.41 Billion | 92.83 Billion | 266.74 Billion | 294.03 Billion | 309.11 Billion |
Good Will And Intangible Assets | 5.26 Billion | 5.56 Billion | 5.8 Billion | 6.12 Billion | 6.82 Billion | 7.39 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.26 Billion | 5.56 Billion | 5.8 Billion | 6.12 Billion | 6.82 Billion | 7.39 Billion |
Long-Term Investments | 181.45 Billion | 112.94 Billion | 105.88 Billion | 102.04 Billion | 84.92 Billion | 135.46 Billion |
Tax Assets | 5.73 Billion | 3.81 Billion | 3.7 Billion | 7.94 Billion | 8 Billion | 7.71 Billion |
Other Non Current Assets | 42.4 Billion | 45.65 Billion | 36.79 Billion | 20.89 Billion | 20.28 Billion | 29.5 Billion |
Other Assets | - | 2 Million | 2 Million | 4 Million | 5 Million | 3 Million |
Total Liabilities | 123.35 Billion | 111.01 Billion | 69.17 Billion | 190.29 Billion | 186.97 Billion | 205.13 Billion |
Total Current Liabilities | 49.09 Billion | 64.25 Billion | 25.24 Billion | 103.77 Billion | 35.73 Billion | 32.37 Billion |
Account Payables | 9.52 Billion | 26.48 Billion | 11.47 Billion | 21.54 Billion | 12.23 Billion | 7.66 Billion |
Tax Payables | 5.3 Billion | 9.33 Billion | 2.19 Billion | - | - | - |
Short Term Debt | 512 Million | 260 Million | 260 Million | 62.17 Billion | 7.15 Billion | 6.74 Billion |
Deferred Revenue | 115 Million | 11.6 Billion | 2.09 Billion | 913 Million | -7.15 Billion | -6.74 Billion |
Other Current Liabilities | 38.94 Billion | 25.89 Billion | 11.4 Billion | 19.14 Billion | 23.5 Billion | 24.71 Billion |
Total Non Current Liabilities | 74.25 Billion | 46.76 Billion | 43.93 Billion | 86.51 Billion | 151.24 Billion | 172.75 Billion |
Long-Term Debt | - | 250 Million | 510 Million | 50.18 Billion | 118.77 Billion | 127.71 Billion |
Deferred Revenue Non Current | - | 23.47 Billion | 22.91 Billion | 24.8 Billion | 19.04 Billion | 18.87 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.51 Billion | 2.58 Billion | 3.63 Billion | 3.61 Billion | 3.54 Billion | 3.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 537.57 Billion | 457.16 Billion | 402.76 Billion | 434.49 Billion | 440.15 Billion | 450.15 Billion |
Stock Holders Equity | 503.9 Billion | 425.63 Billion | 371.63 Billion | 400.17 Billion | 402.7 Billion | 416.48 Billion |
Common Stock | 14.28 Billion | 14.28 Billion | 14.28 Billion | 14.28 Billion | 14.28 Billion | 14.28 Billion |
Retained Earnings | 397.84 Billion | 362.98 Billion | 310.59 Billion | 344.43 Billion | 350.93 Billion | 331.3 Billion |
Accumulated other comprehensive income | 99.86 Billion | 48.49 Billion | 48.03 Billion | 41.59 Billion | 37.49 Billion | 70.74 Billion |
Common Stock Equity | 503.9 Billion | 425.63 Billion | 371.63 Billion | 400.17 Billion | 402.7 Billion | 416.48 Billion |
Capital Lease Obligation | 1.32 Billion | 1.44 Billion | 1.57 Billion | 1.7 Billion | 1.88 Billion | 2.17 Billion |
Total Investments | 201.85 Billion | 115.94 Billion | 108.91 Billion | 105.07 Billion | 88.92 Billion | 137.79 Billion |
Total Debt | 1.83 Billion | 510 Million | 770 Million | 112.35 Billion | 118.77 Billion | 127.71 Billion |
Net Debt | -150.76 Billion | -191.44 Billion | -146.47 Billion | -50.01 Billion | -41.3 Billion | 10.24 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 660.92 Billion | 660.92 Billion | 601.93 Billion | 619.76 Billion | 556.24 Billion | 568.18 Billion |
Total Current Assets | 249.76 Billion | 249.76 Billion | 249.21 Billion | 261.07 Billion | 239.35 Billion | 281.79 Billion |
Cash And Short Term Investments | 172.99 Billion | 172.99 Billion | 169.66 Billion | 190.23 Billion | 180.21 Billion | 194.95 Billion |
Cash and Cash Equivalents | 152.59 Billion | 152.59 Billion | 169.66 Billion | 190.12 Billion | 177.21 Billion | 191.95 Billion |
Short Term Investments | 20.39 Billion | 20.39 Billion | 3 Billion | 110 Million | 3 Billion | 3 Billion |
Net Receivables | 41.55 Billion | 41.55 Billion | 50.91 Billion | 43.46 Billion | 29.78 Billion | 48.47 Billion |
Inventory | 22.52 Billion | 22.52 Billion | 20.17 Billion | 18.66 Billion | 21.39 Billion | 23.84 Billion |
Other Current Assets | 12.68 Billion | 12.68 Billion | 8.45 Billion | 8.7 Billion | 7.96 Billion | 14.52 Billion |
Total Non-Current Assets | 411.16 Billion | 411.16 Billion | 352.72 Billion | 358.69 Billion | 316.88 Billion | 286.38 Billion |
Net PPE | 176.3 Billion | 176.3 Billion | 157.46 Billion | 143.03 Billion | 129.67 Billion | 118.41 Billion |
Good Will And Intangible Assets | 5.26 Billion | 5.26 Billion | 5.47 Billion | 5.56 Billion | 5.47 Billion | 5.56 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.26 Billion | 5.26 Billion | 5.47 Billion | 5.56 Billion | 5.47 Billion | 5.56 Billion |
Long-Term Investments | 181.45 Billion | 181.45 Billion | 148.7 Billion | 167.62 Billion | 124.23 Billion | 112.94 Billion |
Tax Assets | 5.73 Billion | 5.73 Billion | 1 Million | 2 Million | 3 Billion | 3.81 Billion |
Other Non Current Assets | 42.4 Billion | 42.4 Billion | 41.06 Billion | 42.46 Billion | 54.5 Billion | 45.65 Billion |
Other Assets | - | - | - | - | 1 Million | 2 Million |
Total Liabilities | 123.35 Billion | 123.35 Billion | 99.24 Billion | 103.96 Billion | 89.44 Billion | 111.01 Billion |
Total Current Liabilities | 49.09 Billion | 49.09 Billion | 40.88 Billion | 42.25 Billion | 38.99 Billion | 64.25 Billion |
Account Payables | 9.52 Billion | 9.52 Billion | 10.45 Billion | 10.46 Billion | 5.87 Billion | 26.48 Billion |
Tax Payables | 5.3 Billion | 5.3 Billion | 7.5 Billion | 9.21 Billion | 5.93 Billion | 9.33 Billion |
Short Term Debt | 512 Million | 512 Million | - | - | - | 260 Million |
Deferred Revenue | 115 Million | 115 Million | - | - | - | 11.6 Billion |
Other Current Liabilities | 38.94 Billion | 38.94 Billion | 30.42 Billion | 31.79 Billion | 33.11 Billion | 25.89 Billion |
Total Non Current Liabilities | 74.25 Billion | 74.25 Billion | 58.36 Billion | 61.7 Billion | 50.44 Billion | 46.76 Billion |
Long-Term Debt | - | - | 4.54 Billion | 3.39 Billion | 2.55 Billion | 250 Million |
Deferred Revenue Non Current | - | - | - | - | -2.55 Billion | 23.47 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.51 Billion | 32.51 Billion | 25.25 Billion | 24.29 Billion | 26.8 Billion | 2.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 537.57 Billion | 537.57 Billion | 502.68 Billion | 515.8 Billion | 466.8 Billion | 457.16 Billion |
Stock Holders Equity | 503.9 Billion | 503.9 Billion | 469.27 Billion | 482.19 Billion | 434.57 Billion | 425.63 Billion |
Common Stock | 14.28 Billion | 14.28 Billion | 14.28 Billion | 14.28 Billion | 14.28 Billion | 14.28 Billion |
Retained Earnings | 397.84 Billion | 397.84 Billion | 380.7 Billion | 378.74 Billion | 363.97 Billion | 362.98 Billion |
Accumulated other comprehensive income | 99.86 Billion | 99.86 Billion | 77.17 Billion | 89.27 Billion | 56.45 Billion | 48.49 Billion |
Common Stock Equity | 503.9 Billion | 503.9 Billion | 469.27 Billion | 482.19 Billion | 434.57 Billion | 425.63 Billion |
Capital Lease Obligation | 1.32 Billion | 1.32 Billion | - | - | - | 1.44 Billion |
Total Investments | 201.85 Billion | 201.85 Billion | 148.7 Billion | 167.73 Billion | 127.23 Billion | 115.94 Billion |
Total Debt | 1.83 Billion | 1.83 Billion | 4.54 Billion | 3.39 Billion | 2.55 Billion | 510 Million |
Net Debt | -150.76 Billion | -150.76 Billion | -165.11 Billion | -186.73 Billion | -174.65 Billion | -191.44 Billion |
7703
2373
1525
002091
7795
CF