USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 15.65 Thousand | 8372.00 | - | - | - |
Gross Profit | -15.65 Thousand | -8372.00 | - | - | - |
Operating Expenses | 1.05 Million | 2.19 Million | 9.08 Million | 232.47 Thousand | 226.34 Thousand |
Selling, General and Administrative Expenses | 1.05 Million | 1.63 Million | 678.81 Thousand | 207.78 Thousand | 226.34 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 1.05 Million | 2.19 Million | 9.08 Million | 232.47 Thousand | 226.34 Thousand |
Operating Income | -1.05 Million | -2.21 Million | -9.07 Million | -188.74 Thousand | -226.35 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | -16.6 Thousand | 3667.25 | 43.68 Thousand | -281.67 |
Earnings before Tax | -5.03 Million | -2.18 Million | -9.08 Million | -276.19 Thousand | -222.95 Thousand |
Net Income | -5.03 Million | -2.18 Million | -9.08 Million | -276.19 Thousand | -222.95 Thousand |
Earnings Per Share Basic | -0.36 | -0.30 | -2.05 | -0.10 | -0.12 |
Earnings Per Share Diluted | -0.36 | -0.30 | -2.05 | -0.10 | -0.12 |
Weighted Average Shares Outstanding | 13.95 Million | 7.23 Million | 4.42 Million | 2.77 Million | 1.79 Million |
Weighted Average Shares Outstanding (Diluted) | 13.95 Million | 7.23 Million | 4.42 Million | 2.77 Million | 1.79 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -1.06 Million | -2.13 Million | -9 Million | -174.18 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3585.00 | 3585.00 | 15.65 Thousand | 2878.00 | 8846.00 | 980.00 |
Gross Profit | -3585.00 | -3585.00 | -15.65 Thousand | -2878.00 | -8846.00 | -980.00 |
Operating Expenses | 73.27 Thousand | 97.45 Thousand | 1.12 Million | 45.74 Thousand | 145.9 Thousand | 408.47 Thousand |
Selling, General and Administrative Expenses | 73.27 Thousand | 97.45 Thousand | - | 45.74 Thousand | 100.06 Thousand | 272.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.98 Thousand | - | - | - | - | - |
Cost and Expenses | 76.85 Thousand | 101.04 Thousand | 1.13 Million | 48.61 Thousand | 154.74 Thousand | 409.45 Thousand |
Operating Income | -76.86 Thousand | -101.04 Thousand | -1.13 Million | -48.62 Thousand | -149.94 Thousand | -463.89 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.00 | -5.00 | 1.00 | - | 4808.00 | -54.44 Thousand |
Earnings before Tax | -76.87 Thousand | -101.02 Thousand | -5.03 Million | -131.13 Thousand | -159.55 Thousand | -355.01 Thousand |
Net Income | -76.87 Thousand | -101.02 Thousand | -5.03 Million | -131.13 Thousand | -159.55 Thousand | -355.01 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 25.28 Million | 25.25 Million | 13.95 Million | 25.28 Million | 14.52 Million | 14.5 Million |
Weighted Average Shares Outstanding (Diluted) | 25.28 Million | 25.25 Million | 13.95 Million | 25.28 Million | 14.52 Million | 14.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -73.27 Thousand | -97.46 Thousand | - | -45.74 Thousand | -141.09 Thousand | -462.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
EUBG
AGRDF
PUNJABCHEM
KES
IR1
LRND