USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.23 Thousand | 18.41 Thousand | 21.03 Thousand | 24.21 Thousand | 28.07 Thousand | 32.78 Thousand |
Gross Profit | -16.23 Thousand | -18.41 Thousand | -21.03 Thousand | -24.21 Thousand | -28.07 Thousand | -32.78 Thousand |
Operating Expenses | 1.75 Million | 368.74 Thousand | 599.81 Thousand | 123.79 Thousand | 737.46 Thousand | 1.06 Million |
Selling, General and Administrative Expenses | 1.15 Million | 316.96 Thousand | 571.73 Thousand | 282.93 Thousand | 737.46 Thousand | 1.06 Million |
Research and Development Expenses | 525 Thousand | 41.89 Thousand | 55.7 Thousand | 28.73 Thousand | 68.34 Thousand | 255.99 Thousand |
Other Expenses | - | 44.79 Thousand | 242.27 Thousand | - | - | 232.64 Thousand |
Cost and Expenses | 1.77 Million | 387.15 Thousand | 620.85 Thousand | 148 Thousand | 765.53 Thousand | 1.09 Million |
Operating Income | -1.77 Million | -1.13 Million | 167.56 Thousand | 124.18 Thousand | -765.53 Thousand | -861.72 Thousand |
Interest Expense | - | - | - | - | 62.5 Thousand | 68.62 Thousand |
Income Tax Expense | - | -743.64 Thousand | 788.41 Thousand | 265.53 Thousand | 62.5 Thousand | 301.26 Thousand |
Earnings before Tax | -1.76 Million | 410.83 Thousand | -1.16 Million | -413.54 Thousand | -439.24 Thousand | -930.34 Thousand |
Net Income | -1.76 Million | 401.28 Thousand | -1.16 Million | -413.54 Thousand | -439.24 Thousand | -930.34 Thousand |
Earnings Per Share Basic | -0.03 | 0.01 | -0.03 | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.03 | 0.01 | -0.03 | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 58.22 Million | 45.7 Million | 38.34 Million | 32.49 Million | 31.12 Million | 29.14 Million |
Weighted Average Shares Outstanding (Diluted) | 58.22 Million | 45.7 Million | 38.34 Million | 32.49 Million | 31.12 Million | 29.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.66 Million | -1.11 Million | -565.4 Thousand | 148.39 Thousand | -737.46 Thousand | -828.94 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -1381.00 | - |
Cost of Revenue | - | 29.73 Thousand | 3604.00 | 3603.00 | 15.4 Thousand | 16.23 Thousand |
Gross Profit | - | -29.73 Thousand | -3604.00 | -3603.00 | -16.78 Thousand | -16.23 Thousand |
Operating Expenses | -394.32 Thousand | 600.53 Thousand | -135.88 Thousand | 282.15 Thousand | 1.39 Million | 1.75 Million |
Selling, General and Administrative Expenses | 170.36 Thousand | 573.53 Thousand | 56.8 Thousand | 60.16 Thousand | 77 Thousand | - |
Research and Development Expenses | 18.75 Thousand | 27 Thousand | 29.5 Thousand | 77.33 Thousand | 525 Thousand | - |
Other Expenses | -583.43 Thousand | - | - | - | - | - |
Cost and Expenses | -379.91 Thousand | 630.26 Thousand | -132.28 Thousand | 285.76 Thousand | 1.4 Million | 1.77 Million |
Operating Income | 377.18 Thousand | -630.27 Thousand | 132.28 Thousand | -285.76 Thousand | -1.41 Million | -1.77 Million |
Interest Expense | - | 26.13 Thousand | 35.09 Thousand | 27.38 Thousand | - | - |
Income Tax Expense | -91.33 Thousand | -4.00 | - | 27.38 Thousand | -65.78 Thousand | -4395.00 |
Earnings before Tax | 459.84 Thousand | -630.26 Thousand | 97.18 Thousand | -301.74 Thousand | -1.2 Million | -1.76 Million |
Net Income | 459.84 Thousand | -630.26 Thousand | 97.18 Thousand | -301.74 Thousand | -1.21 Million | -1.76 Million |
Earnings Per Share Basic | 0.01 | -0.01 | 0.00 | -0.01 | -0.02 | - |
Earnings Per Share Diluted | 0.01 | -0.01 | 0.00 | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 70.02 Million | 70.02 Million | 69.98 Million | 58.22 Million | 65.91 Million | 58.22 Million |
Weighted Average Shares Outstanding (Diluted) | 70.02 Million | 70.02 Million | 69.98 Million | 58.22 Million | 65.91 Million | 58.22 Million |
Gross Margin | - | - | - | - | 12.15 | - |
EBIT Margin | - | - | - | - | 1021.52 | - |
Profit Margin | - | - | - | - | 877.16 | - |
EBITDA | 380.79 Thousand | -600.54 Thousand | 135.88 Thousand | -282.15 Thousand | -1.41 Million | - |
Earnings Before Tax Margin | - | - | - | - | 1024.41 | - |
PUNJABCHEM
KRETTOSYS
ISRL
LRND
JNCCF
EUBG