USD 1.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.04 Billion | 8.02 Billion | 7.06 Billion | 5.16 Billion | 4.34 Billion | 2.2 Billion |
Total Current Assets | 3.04 Billion | 3.43 Billion | 2.67 Billion | 1.91 Billion | 1.46 Billion | 1.19 Billion |
Cash And Short Term Investments | 1.15 Billion | 1.58 Billion | 1.31 Billion | 964.4 Million | 465.9 Million | 251.2 Million |
Cash and Cash Equivalents | 1.15 Billion | 1.58 Billion | 1.31 Billion | 964.4 Million | 465.9 Million | 251.2 Million |
Short Term Investments | - | -8.4 Million | - | - | - | - |
Net Receivables | 263.8 Million | 371.6 Million | 360.6 Million | 141.2 Million | 183.9 Million | 177.2 Million |
Inventory | 1.59 Billion | 1.46 Billion | 989.4 Million | 813.7 Million | 811.8 Million | 763.8 Million |
Other Current Assets | 33.8 Million | 15.2 Million | 12.5 Million | 94.99 Million | 141.29 Million | 140.4 Million |
Total Non-Current Assets | 5 Billion | 4.58 Billion | 4.39 Billion | 3.24 Billion | 2.88 Billion | 1.01 Billion |
Net PPE | 3.44 Billion | 3.01 Billion | 2.72 Billion | 2.31 Billion | 2.42 Billion | 539.8 Million |
Good Will And Intangible Assets | 1.42 Billion | 1.45 Billion | 1.47 Billion | 819.7 Million | 413.7 Million | 394.3 Million |
Good Will | 977 Million | 1.01 Billion | 1.06 Billion | 578.3 Million | 209.4 Million | 214.3 Million |
Intangible Assets | 452.3 Million | 446.8 Million | 410.3 Million | 241.4 Million | 204.3 Million | 180 Million |
Long-Term Investments | 47.3 Million | 47.2 Million | 56.2 Million | 2.7 Million | 2.6 Million | 100 Thousand |
Tax Assets | 23.8 Million | 12.9 Million | 81.7 Million | 40.6 Million | 14.2 Million | 2 Million |
Other Non Current Assets | 54.3 Million | 56.9 Million | 59.5 Million | 63.2 Million | 33.7 Million | 77.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.17 Billion | 5.39 Billion | 4.72 Billion | 3.66 Billion | 3.05 Billion | 1.12 Billion |
Total Current Liabilities | 1.99 Billion | 2.16 Billion | 1.88 Billion | 1.55 Billion | 1.24 Billion | 900.5 Million |
Account Payables | 1.44 Billion | 1.47 Billion | 1.27 Billion | 1.1 Billion | 900.7 Million | 808.1 Million |
Tax Payables | 25.9 Million | 17.5 Million | 130.9 Million | 29.5 Million | 34.3 Million | 27.3 Million |
Short Term Debt | 508.8 Million | 499 Million | 451.6 Million | 422.7 Million | 305.4 Million | 63.8 Million |
Deferred Revenue | 25.9 Million | - | - | - | - | - |
Other Current Liabilities | 15.7 Million | 192.8 Million | 155.8 Million | 30.2 Million | 34.3 Million | 28.6 Million |
Total Non Current Liabilities | 3.18 Billion | 3.22 Billion | 2.84 Billion | 2.11 Billion | 1.81 Billion | 228.2 Million |
Long-Term Debt | 36.6 Million | 1.95 Billion | 1.91 Billion | 1.67 Billion | 1.72 Billion | 62.2 Million |
Deferred Revenue Non Current | 2.06 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 986.9 Million | 1.18 Billion | 795.3 Million | 379.5 Million | 80.5 Million | 155 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.86 Billion | 2.63 Billion | 2.33 Billion | 1.49 Billion | 1.28 Billion | 1.07 Billion |
Stock Holders Equity | 2.45 Billion | 2.11 Billion | 1.92 Billion | 1.23 Billion | 1.21 Billion | 1 Billion |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.4 Million | 2.4 Million | 2.4 Million |
Retained Earnings | 2.21 Billion | 2.01 Billion | 1.91 Billion | 1.56 Billion | 1.24 Billion | 1.01 Billion |
Accumulated other comprehensive income | -227.59 Million | -361.9 Million | -454.59 Million | -336.2 Million | -40.6 Million | -21.59 Million |
Common Stock Equity | 2.45 Billion | 2.11 Billion | 1.92 Billion | 1.23 Billion | 1.21 Billion | 1 Billion |
Capital Lease Obligation | 2.06 Billion | 2.33 Billion | 2.24 Billion | 1.92 Billion | 1.99 Billion | 8.1 Million |
Total Investments | 47.3 Million | 38.8 Million | 56.2 Million | 2.7 Million | 2.6 Million | 100 Thousand |
Total Debt | 2.61 Billion | 2.45 Billion | 2.37 Billion | 2.09 Billion | 2.02 Billion | 126 Million |
Net Debt | 1.46 Billion | 869.9 Million | 1.05 Billion | 1.13 Billion | 1.56 Billion | -125.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.04 Billion | 8.04 Billion | 8.04 Billion | 7.91 Billion | 7.91 Billion | 8.02 Billion |
Total Current Assets | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.4 Billion | 3.4 Billion | 3.43 Billion |
Cash And Short Term Investments | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.39 Billion | 1.39 Billion | 1.58 Billion |
Cash and Cash Equivalents | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.39 Billion | 1.39 Billion | 1.58 Billion |
Short Term Investments | - | - | - | - | - | -8.4 Million |
Net Receivables | 263.8 Million | 263.8 Million | 37.3 Million | 292.1 Million | 292.1 Million | 371.6 Million |
Inventory | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.62 Billion | 1.62 Billion | 1.46 Billion |
Other Current Assets | 33.8 Million | 33.8 Million | 260.29 Million | 92.9 Million | 92.9 Million | 15.2 Million |
Total Non-Current Assets | 5 Billion | 5 Billion | 5 Billion | 4.51 Billion | 4.51 Billion | 4.58 Billion |
Net PPE | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.03 Billion | 3.03 Billion | 3.01 Billion |
Good Will And Intangible Assets | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.34 Billion | 1.34 Billion | 1.45 Billion |
Good Will | 977 Million | 977 Million | 977 Million | - | - | 1.01 Billion |
Intangible Assets | 452.3 Million | 452.3 Million | 452.3 Million | 1.34 Billion | 1.34 Billion | 446.8 Million |
Long-Term Investments | 47.3 Million | 47.3 Million | 43.5 Million | 49 Million | 40.6 Million | 47.2 Million |
Tax Assets | 23.8 Million | 23.8 Million | - | 32.1 Million | - | 12.9 Million |
Other Non Current Assets | 54.3 Million | 54.3 Million | 81.9 Million | 55.4 Million | 95.9 Million | 56.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.17 Billion | 5.17 Billion | 5.17 Billion | 5.41 Billion | 5.41 Billion | 5.39 Billion |
Total Current Liabilities | 1.99 Billion | 1.99 Billion | 1.99 Billion | 2.49 Billion | 2.49 Billion | 2.16 Billion |
Account Payables | 1.44 Billion | 1.44 Billion | 782.8 Million | 1.43 Billion | 1.43 Billion | 1.47 Billion |
Tax Payables | 25.9 Million | 25.9 Million | - | 2.3 Million | - | 17.5 Million |
Short Term Debt | 508.8 Million | 508.8 Million | 92.9 Million | 514.2 Million | 82.2 Million | 499 Million |
Deferred Revenue | 25.9 Million | 25.9 Million | - | 2.3 Million | - | - |
Other Current Liabilities | 15.7 Million | 15.7 Million | 1.12 Billion | 542.5 Million | 976.8 Million | 192.8 Million |
Total Non Current Liabilities | 3.18 Billion | 3.18 Billion | 3.18 Billion | 2.91 Billion | 2.91 Billion | 3.22 Billion |
Long-Term Debt | 36.6 Million | 36.6 Million | 2.1 Billion | 32.4 Million | 1.87 Billion | 1.95 Billion |
Deferred Revenue Non Current | 2.06 Billion | 2.06 Billion | - | 1.83 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 986.9 Million | 986.9 Million | 1.07 Billion | 932.8 Million | 1.04 Billion | 1.18 Billion |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.5 Billion | 2.5 Billion | 2.63 Billion |
Stock Holders Equity | 2.45 Billion | 2.45 Billion | 2.45 Billion | 1.95 Billion | 1.95 Billion | 2.11 Billion |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.19 Billion | 2.19 Billion | 2.01 Billion |
Accumulated other comprehensive income | -227.59 Million | -227.59 Million | -227.6 Million | -703.9 Million | -703.89 Million | -361.9 Million |
Common Stock Equity | 2.45 Billion | 2.45 Billion | 2.45 Billion | 1.95 Billion | 1.95 Billion | 2.11 Billion |
Capital Lease Obligation | 2.06 Billion | 2.06 Billion | 2.48 Billion | 1.84 Billion | 2.27 Billion | 2.33 Billion |
Total Investments | 47.3 Million | 47.3 Million | 43.5 Million | 49 Million | 40.6 Million | 38.8 Million |
Total Debt | 2.61 Billion | 2.61 Billion | 2.19 Billion | 2.38 Billion | 1.95 Billion | 2.45 Billion |
Net Debt | 1.46 Billion | 1.46 Billion | 1.04 Billion | 995.5 Million | 563.5 Million | 869.9 Million |
SISI
4519
9336
ABCB
TIDEWATER
EPAM