USD 40.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 96.83 Million | 126.53 Million | 115.92 Million | 63.03 Million | 59.71 Million | 50.91 Million |
Total Current Assets | 39.28 Million | 71.89 Million | 64.77 Million | 27.69 Million | 28.55 Million | 23.05 Million |
Cash And Short Term Investments | 2.46 Million | 6.59 Million | 6.23 Million | 3.34 Million | 2.16 Million | 585 Thousand |
Cash and Cash Equivalents | 2.46 Million | 6.59 Million | 6.23 Million | 3.34 Million | 2.16 Million | 585 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.51 Million | 57.07 Million | 52.31 Million | 20.24 Million | 21.49 Million | 19.72 Million |
Inventory | 4.85 Million | 4.8 Million | 3.22 Million | 3.66 Million | 4.37 Million | 2.39 Million |
Other Current Assets | 4.45 Million | 3.42 Million | 3 Million | 433 Thousand | 531 Thousand | 354 Thousand |
Total Non-Current Assets | 57.54 Million | 54.63 Million | 51.14 Million | 35.34 Million | 31.16 Million | 27.85 Million |
Net PPE | 12.38 Million | 10.7 Million | 7.91 Million | 7.59 Million | 3.95 Million | 3.78 Million |
Good Will And Intangible Assets | 42.52 Million | 41.04 Million | 42.65 Million | 27.47 Million | 27.12 Million | 23.8 Million |
Good Will | 20.31 Million | 18.62 Million | 18.48 Million | 14.14 Million | 13.52 Million | 11.45 Million |
Intangible Assets | 22.2 Million | 22.42 Million | 24.17 Million | 13.33 Million | 13.59 Million | 12.34 Million |
Long-Term Investments | 1.57 Million | 2.37 Million | -2.29 Million | -1.56 Million | -2 Million | -1.13 Million |
Tax Assets | 1.34 Million | 2.54 Million | 2.29 Million | 1.56 Million | 2 Million | 1.13 Million |
Other Non Current Assets | -271 Thousand | -2.01 Million | 577 Thousand | 265 Thousand | 87 Thousand | 263 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.86 Million | 108.2 Million | 97.8 Million | 50.35 Million | 44.84 Million | 35.88 Million |
Total Current Liabilities | 58.83 Million | 85.03 Million | 79.55 Million | 38.06 Million | 34.74 Million | 29.64 Million |
Account Payables | 25.44 Million | 44.96 Million | 37.24 Million | 20.76 Million | 22.06 Million | 16.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.43 Million | 29.28 Million | 32.33 Million | 12.45 Million | 9.37 Million | 10.62 Million |
Deferred Revenue | 8.36 Million | 2.54 Million | 8.92 Million | - | - | - |
Other Current Liabilities | 592 Thousand | 8.25 Million | 1.05 Million | 4.84 Million | 3.31 Million | 2.21 Million |
Total Non Current Liabilities | 19.02 Million | 23.16 Million | 18.24 Million | 12.28 Million | 10.09 Million | 6.24 Million |
Long-Term Debt | 14.89 Million | 16.9 Million | 12.02 Million | 9.35 Million | 7.14 Million | 4.17 Million |
Deferred Revenue Non Current | - | - | 183 Thousand | 372 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.78 Million | 3.72 Million | 3.74 Million | 992 Thousand | 953 Thousand | 935 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.53 Million | 18.75 Million | 18.9 Million | 13.28 Million | 15.49 Million | 15.7 Million |
Stock Holders Equity | 18.97 Million | 18.32 Million | 18.11 Million | 12.68 Million | 14.87 Million | 15.02 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 2.1 Million | 1.38 Million | 3.52 Million | -1.68 Million | 42 Thousand | -606 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 18.97 Million | 18.32 Million | 18.11 Million | 12.68 Million | 14.87 Million | 15.02 Million |
Capital Lease Obligation | 7.7 Million | 5.82 Million | 3.03 Million | 2.64 Million | - | - |
Total Investments | 1.57 Million | 2.37 Million | -2.29 Million | -1.56 Million | -2 Million | -1.13 Million |
Total Debt | 39.32 Million | 46.18 Million | 44.35 Million | 21.8 Million | 16.51 Million | 14.8 Million |
Net Debt | 36.86 Million | 39.59 Million | 38.12 Million | 18.45 Million | 14.35 Million | 14.21 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 108.56 Million | 96.9 Million | 91.5 Million | 96.83 Million | 96.83 Million | 99.56 Million |
Total Current Assets | 44.71 Million | 38.44 Million | 36.01 Million | 39.28 Million | 39.28 Million | 42.89 Million |
Cash And Short Term Investments | 3.05 Million | 1.78 Million | 1.57 Million | 2.46 Million | 2.46 Million | 2.77 Million |
Cash and Cash Equivalents | 3.05 Million | 1.78 Million | 1.57 Million | 2.46 Million | 2.46 Million | 2.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.62 Million | 27.27 Million | 25.96 Million | 27.51 Million | 27.51 Million | 30.45 Million |
Inventory | 4.55 Million | 4.69 Million | 4.62 Million | 4.85 Million | 4.85 Million | 5.09 Million |
Other Current Assets | 4.47 Million | 4.69 Million | 3.84 Million | 4.45 Million | 4.45 Million | 4.57 Million |
Total Non-Current Assets | 63.85 Million | 58.45 Million | 55.48 Million | 57.54 Million | 57.54 Million | 56.67 Million |
Net PPE | 14.4 Million | 14.41 Million | 11.69 Million | 12.38 Million | 12.38 Million | 10.99 Million |
Good Will And Intangible Assets | 47.77 Million | 42.4 Million | 42.46 Million | 42.52 Million | 42.52 Million | 42.98 Million |
Good Will | 23.94 Million | 20.39 Million | 20.31 Million | 20.31 Million | 20.31 Million | 20.27 Million |
Intangible Assets | 23.83 Million | 22.01 Million | 22.14 Million | 22.2 Million | 22.2 Million | 22.7 Million |
Long-Term Investments | 1.08 Million | 1.18 Million | 864 Thousand | 1.57 Million | 1.57 Million | 1.59 Million |
Tax Assets | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 2.53 Million |
Other Non Current Assets | -755 Thousand | -886 Thousand | -879 Thousand | -271 Thousand | -271 Thousand | -1.42 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 88.36 Million | 76.74 Million | 72.25 Million | 77.86 Million | 77.86 Million | 81.14 Million |
Total Current Liabilities | 69.37 Million | 58.53 Million | 53.8 Million | 58.83 Million | 58.83 Million | 60.25 Million |
Account Payables | 32.05 Million | 25.63 Million | 24.05 Million | 25.44 Million | 25.44 Million | 28.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.92 Million | 22.96 Million | 21.04 Million | 24.43 Million | 24.43 Million | 22.7 Million |
Deferred Revenue | 2.27 Million | 2.18 Million | 7.95 Million | 8.36 Million | 8.36 Million | 7.81 Million |
Other Current Liabilities | 8.12 Million | 7.75 Million | 740 Thousand | 592 Thousand | 592 Thousand | 1.2 Million |
Total Non Current Liabilities | 18.98 Million | 18.21 Million | 18.45 Million | 19.02 Million | 19.02 Million | 20.89 Million |
Long-Term Debt | 8.07 Million | 7.98 Million | 13.89 Million | 14.89 Million | 14.89 Million | 15.46 Million |
Deferred Revenue Non Current | 7.03 Million | 7.28 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.54 Million | 1.6 Million | 3.21 Million | 2.78 Million | 2.78 Million | 2.89 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 20.2 Million | 20.15 Million | 19.95 Million | 19.53 Million | 19.53 Million | 18.84 Million |
Stock Holders Equity | 19.23 Million | 19.44 Million | 19.24 Million | 18.97 Million | 18.97 Million | 18.41 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 2.4 Million | 2.6 Million | 2.38 Million | 2.1 Million | 2.1 Million | 1.53 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 19.23 Million | 19.44 Million | 19.24 Million | 18.97 Million | 18.97 Million | 18.41 Million |
Capital Lease Obligation | 7.03 Million | 7.28 Million | 7.15 Million | 7.7 Million | 7.7 Million | 6.26 Million |
Total Investments | 1.08 Million | 1.18 Million | 864 Thousand | 1.57 Million | 1.57 Million | 1.59 Million |
Total Debt | 42.03 Million | 38.23 Million | 34.94 Million | 39.32 Million | 39.32 Million | 38.16 Million |
Net Debt | 38.97 Million | 36.45 Million | 33.36 Million | 36.86 Million | 36.86 Million | 35.39 Million |
9991
YNNHF
JWNG
FIA1S
KESORAMIND
RWT