USD 0.15
(-25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6000.00 | - | - | - | - | - |
Cost of Revenue | 1.17 Million | 460 Thousand | 450 Thousand | 496 Thousand | 449 Thousand | 801 Thousand |
Gross Profit | -1.16 Million | -460 Thousand | -450 Thousand | -496 Thousand | -449 Thousand | -801 Thousand |
Operating Expenses | 709 Thousand | 768 Thousand | 719 Thousand | 829 Thousand | 1.79 Million | 1.39 Million |
Selling, General and Administrative Expenses | 709 Thousand | - | - | - | - | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 768 Thousand | 719 Thousand | 829 Thousand | 1.79 Million | -2.19 Million |
Cost and Expenses | 1.17 Million | 1.22 Million | 1.16 Million | 1.32 Million | 2.24 Million | 2.19 Million |
Operating Income | -1.17 Million | -1.22 Million | -1.16 Million | -1.32 Million | -2.24 Million | -2.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -21 Thousand | 2000.00 | -21 Thousand | 25 Thousand | 40 Thousand |
Earnings before Tax | -1 Million | -1.2 Million | -1.11 Million | -1.01 Million | -1.97 Million | -2.48 Million |
Net Income | -1 Million | -1.18 Million | -1.11 Million | -993 Thousand | -2 Million | -1.71 Million |
Earnings Per Share Basic | -0.05 | -0.06 | -0.06 | -0.05 | -0.10 | -0.09 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.06 | -0.05 | -0.10 | -0.09 |
Weighted Average Shares Outstanding | 20.62 Million | 20.5 Million | 20.28 Million | 19.97 Million | 19.73 Million | 19.51 Million |
Weighted Average Shares Outstanding (Diluted) | 20.62 Million | 20.5 Million | 20.28 Million | 19.97 Million | 19.73 Million | 19.51 Million |
Gross Margin | -194.33 | - | - | - | - | - |
EBIT Margin | 27.67 | - | - | - | - | - |
Profit Margin | -167.67 | - | - | - | - | - |
EBITDA | 166 Thousand | -1.22 Million | -1.16 Million | -1.32 Million | -2.04 Million | -1.84 Million |
Earnings Before Tax Margin | -195.33 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 6000.00 | 58 Thousand | - | - |
Cost of Revenue | 115 Thousand | 113 Thousand | 458 Thousand | 119 Thousand | 108 Thousand | 116 Thousand |
Gross Profit | -115 Thousand | -113 Thousand | -452 Thousand | -61 Thousand | -108 Thousand | -116 Thousand |
Operating Expenses | 154 Thousand | 285 Thousand | 709 Thousand | 274 Thousand | 165 Thousand | 189 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 269 Thousand | -285 Thousand | 160 Thousand | -274 Thousand | -273 Thousand | -305 Thousand |
Cost and Expenses | 269 Thousand | 285 Thousand | 1.17 Million | 274 Thousand | 273 Thousand | 305 Thousand |
Operating Income | -269 Thousand | -285 Thousand | -1.16 Million | -216 Thousand | -273 Thousand | -305 Thousand |
Interest Expense | - | - | - | 6000.00 | - | - |
Income Tax Expense | - | -285 Thousand | -1.16 Million | -274.00 | -273.00 | -305.00 |
Earnings before Tax | -233 Thousand | -219 Thousand | -1 Million | -213 Thousand | -197 Thousand | -282 Thousand |
Net Income | -233 Thousand | -219 Thousand | -1 Million | -213 Thousand | -197 Thousand | -282 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 20.62 Million | 20.62 Million | 20.62 Million | 20.62 Million | 20.62 Million | 20.62 Million |
Weighted Average Shares Outstanding (Diluted) | 20.62 Million | 20.62 Million | 20.62 Million | 20.62 Million | 20.62 Million | 20.62 Million |
Gross Margin | - | - | -75.33 | -1.05 | - | - |
EBIT Margin | - | - | - | -3.72 | - | - |
Profit Margin | - | - | -167.67 | -3.67 | - | - |
EBITDA | -269 Thousand | -285 Thousand | - | -216 Thousand | -273 Thousand | -305 Thousand |
Earnings Before Tax Margin | - | - | -194.33 | -3.72 | - | - |
DIG
7840
LZB
CHLLTD
JTEKTINDIA
IXR