AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.2 Million | 2.76 Million | 220.43 Thousand | 213.94 Thousand | - | 71.18 Thousand |
Cost of Revenue | - | 575.81 Thousand | 60.65 Thousand | - | - | 3354.00 |
Gross Profit | 2.2 Million | 2.18 Million | 159.77 Thousand | 213.94 Thousand | - | 67.83 Thousand |
Operating Expenses | 19.91 Million | 10.98 Million | 4.8 Million | 2.4 Million | 1.48 Million | 1.04 Million |
Selling, General and Administrative Expenses | 19.09 Million | 10.21 Million | 4.72 Million | 2.4 Million | 1.48 Million | 1.04 Million |
Research and Development Expenses | 822.14 Thousand | 774.18 Thousand | 77.54 Thousand | - | - | - |
Other Expenses | - | 2.75 Million | 220.43 Thousand | 22.32 Thousand | - | 57.59 Thousand |
Cost and Expenses | 19.91 Million | 11.56 Million | 4.86 Million | 2.4 Million | 1.48 Million | 1.05 Million |
Operating Income | -17.7 Million | -11.56 Million | -4.86 Million | -2.4 Million | -1.48 Million | -1.05 Million |
Interest Expense | 64.52 Thousand | 1804.00 | 2733.00 | - | - | 1177.00 |
Income Tax Expense | -246.78 Thousand | 407.91 Thousand | -5.00 | -2.18 Million | -3354.00 | -4.00 |
Earnings before Tax | -21.44 Million | -8.53 Million | -4.64 Million | -2.37 Million | -1.48 Million | -978.31 Thousand |
Net Income | -21.2 Million | -8.53 Million | -4.64 Million | -2.37 Million | -1.48 Million | -978.31 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.24 Billion | 3.91 Billion | 3.48 Billion | 2.87 Billion | 2 Billion | 1.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.26 Billion | 3.91 Billion | 3.48 Billion | 2.87 Billion | 2 Billion | 1.51 Billion |
Gross Margin | 1.00 | 0.79 | 0.72 | 1.00 | - | 0.95 |
EBIT Margin | -8.66 | -3.98 | -21.80 | -11.22 | - | -14.74 |
Profit Margin | -9.61 | -3.09 | -21.07 | -11.11 | - | -13.74 |
EBITDA | -19.09 Million | -7.96 Million | -4.58 Million | - | -1.48 Million | -973.78 Thousand |
Earnings Before Tax Margin | -8.03 | -4.19 | -22.07 | -11.22 | - | -14.78 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.59 Million | 615.28 Thousand | 2.65 Million | 2.76 Million | 109.85 Thousand | 220.43 Thousand |
Cost of Revenue | 832.04 Thousand | 1.45 Million | 476.97 Thousand | 575.81 Thousand | 98.83 Thousand | 47.23 Thousand |
Gross Profit | 759.22 Thousand | -837.56 Thousand | 2.17 Million | 2.18 Million | 11.02 Thousand | 173.19 Thousand |
Operating Expenses | 6.66 Million | 14.85 Million | 7.27 Million | 10.98 Million | 3.71 Million | 2.05 Million |
Selling, General and Administrative Expenses | 6.58 Million | 12.5 Million | 6.92 Million | - | 3.29 Million | 2.05 Million |
Research and Development Expenses | 74.98 Thousand | 897.12 Thousand | 352.4 Thousand | - | 421.77 Thousand | 77.54 Thousand |
Other Expenses | - | - | - | 2.75 Million | - | - |
Cost and Expenses | 6.66 Million | 14.85 Million | 7.75 Million | 11.56 Million | 3.81 Million | 2.1 Million |
Operating Income | -5.07 Million | -14.23 Million | -7.75 Million | -11.56 Million | -3.81 Million | -2.1 Million |
Interest Expense | 64.34 Thousand | 187.00 | 626.00 | 1804.00 | 1178.00 | 1697.00 |
Income Tax Expense | 3.92 Million | -5.00 | -5.00 | 407.91 Thousand | -5.00 | 1.00 |
Earnings before Tax | -7.02 Million | -14.17 Million | -4.97 Million | -8.53 Million | -3.56 Million | -1.88 Million |
Net Income | -7.02 Million | -14.17 Million | -4.97 Million | -8.53 Million | -3.56 Million | -1.88 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.51 Billion | 3.93 Billion | 3.94 Billion | 3.91 Billion | 3.94 Billion | 3.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.58 Billion | 3.93 Billion | 3.94 Billion | 3.91 Billion | 3.94 Billion | 3.59 Billion |
Gross Margin | 0.48 | -1.36 | 0.82 | 0.79 | 0.10 | 0.79 |
EBIT Margin | -5.32 | -20.78 | -2.74 | - | -33.80 | -9.34 |
Profit Margin | -4.41 | -23.04 | -1.87 | -3.09 | -32.47 | -8.55 |
EBITDA | -8.45 Million | -12.78 Million | -7.27 Million | - | -3.71 Million | -2.05 Million |
Earnings Before Tax Margin | -3.19 | -23.14 | -2.92 | -4.19 | -34.70 | -9.55 |
IWSH
DIG
7840
VMART
CHLLTD
JTEKTINDIA