USD 1.7
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.32 Million | 23.42 Million | 23.78 Million | 23.15 Million | 20.87 Million | 17.38 Million |
Total Current Assets | 13.64 Million | 13.21 Million | 12.8 Million | 11.44 Million | 9.9 Million | 10.24 Million |
Cash And Short Term Investments | 5.32 Million | 4.89 Million | 6.12 Million | 5.06 Million | 3.96 Million | 4.75 Million |
Cash and Cash Equivalents | 5.32 Million | 4.89 Million | 6.12 Million | 5.06 Million | 3.96 Million | 4.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.3 Million | 4.96 Million | 3.25 Million | 2.38 Million | 3.3 Million | 3.03 Million |
Inventory | 2.97 Million | 3.05 Million | 3.1 Million | 3.71 Million | 2.35 Million | 2.3 Million |
Other Current Assets | 1.03 Million | 289.43 Thousand | 314.1 Thousand | 286.81 Thousand | 273.68 Thousand | 144.3 Thousand |
Total Non-Current Assets | 7.68 Million | 10.2 Million | 10.97 Million | 11.7 Million | 10.97 Million | 7.13 Million |
Net PPE | 7.46 Million | 8.64 Million | 9.08 Million | 9.57 Million | 7.01 Million | 2.45 Million |
Good Will And Intangible Assets | 217 Thousand | 1.56 Million | 1.6 Million | 1.63 Million | 3.52 Million | 4.34 Million |
Good Will | - | - | - | - | 650.24 Thousand | 650.25 Thousand |
Intangible Assets | 217 Thousand | 1.56 Million | 1.6 Million | 1.63 Million | 2.87 Million | 3.69 Million |
Long-Term Investments | - | - | 286.72 Thousand | 496.57 Thousand | 435.22 Thousand | 339.52 Thousand |
Tax Assets | - | - | -2.2 Million | -100.38 Thousand | -1.51 Million | -1.28 Million |
Other Non Current Assets | - | -10.2 Million | 2.2 Million | 100.38 Thousand | 1.51 Million | 1.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.51 Million | 16.83 Million | 16.37 Million | 19.27 Million | 9.85 Million | 7.22 Million |
Total Current Liabilities | 8.64 Million | 16.41 Million | 10.19 Million | 12.2 Million | 5.6 Million | 5.66 Million |
Account Payables | 6.04 Million | 6.59 Million | 5.41 Million | 4.91 Million | 3.93 Million | 3.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 253.91 Thousand | 7.98 Million | 2.64 Million | 3.97 Million | 890.89 Thousand | 928.85 Thousand |
Deferred Revenue | 1.31 Million | 1.55 Million | 1.63 Million | 2.91 Million | 499.77 Thousand | 559.31 Thousand |
Other Current Liabilities | 1.02 Million | 271.45 Thousand | 504.52 Thousand | 400.34 Thousand | 278.54 Thousand | 753.96 Thousand |
Total Non Current Liabilities | 9.87 Million | 420.53 Thousand | 6.17 Million | 7.06 Million | 4.25 Million | 1.55 Million |
Long-Term Debt | 8.85 Million | 420.53 Thousand | 6.06 Million | 6.94 Million | 4.09 Million | 1.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | - | 108.6 Thousand | 116.6 Thousand | 156.6 Thousand | 357.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.8 Million | 6.58 Million | 7.41 Million | 3.87 Million | 11.01 Million | 10.16 Million |
Stock Holders Equity | 2.8 Million | 6.58 Million | 7.41 Million | 3.87 Million | 11.01 Million | 10.16 Million |
Common Stock | 5251.00 | 5088.00 | 4885.00 | 3817.00 | 3718.00 | 3627.00 |
Retained Earnings | -38.82 Million | -34.46 Million | -33.11 Million | -32.39 Million | -24.73 Million | -24.95 Million |
Accumulated other comprehensive income | - | 150.00 | - | - | - | - |
Common Stock Equity | 2.8 Million | 6.58 Million | 7.41 Million | 3.87 Million | 11.01 Million | 10.16 Million |
Capital Lease Obligation | 230.65 Thousand | 677.49 Thousand | 891.44 Thousand | 1.03 Million | 378.47 Thousand | 131.37 Thousand |
Total Investments | - | - | 286.72 Thousand | 496.57 Thousand | 435.22 Thousand | 339.52 Thousand |
Total Debt | 9.33 Million | 8.4 Million | 8.71 Million | 10.92 Million | 4.98 Million | 2.12 Million |
Net Debt | 4.01 Million | 3.5 Million | 2.59 Million | 5.86 Million | 1.02 Million | -2.63 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.66 Million | 19.16 Million | 21.32 Million | 21.32 Million | 21.79 Million | 23.7 Million |
Total Current Assets | 18.08 Million | 17.53 Million | 13.64 Million | 13.64 Million | 12 Million | 13.78 Million |
Cash And Short Term Investments | 3.86 Million | 4.27 Million | 5.32 Million | 5.32 Million | 3.71 Million | 6.17 Million |
Cash and Cash Equivalents | 3.86 Million | 4.27 Million | 5.32 Million | 5.32 Million | 3.71 Million | 6.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.19 Million | 4.1 Million | 4.3 Million | 4.3 Million | 4.96 Million | 4.6 Million |
Inventory | 2.76 Million | 2.84 Million | 2.97 Million | 2.97 Million | 2.98 Million | 2.61 Million |
Other Current Assets | 6.26 Million | 6.31 Million | 1.03 Million | 1.03 Million | 339.41 Thousand | 390.09 Thousand |
Total Non-Current Assets | 1.57 Million | 1.62 Million | 7.68 Million | 7.68 Million | 9.79 Million | 9.92 Million |
Net PPE | 1.36 Million | 1.4 Million | 7.46 Million | 7.46 Million | 8.25 Million | 8.37 Million |
Good Will And Intangible Assets | 217 Thousand | 217 Thousand | 217 Thousand | 217 Thousand | 1.53 Million | 1.54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 217 Thousand | 217 Thousand | 217 Thousand | 217 Thousand | 1.53 Million | 1.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | -9.79 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 15.35 Million | 14.84 Million | 18.51 Million | 18.51 Million | 17.39 Million | 19.51 Million |
Total Current Liabilities | 6.17 Million | 5.48 Million | 8.64 Million | 8.64 Million | 7.4 Million | 9.33 Million |
Account Payables | 3.04 Million | 2.95 Million | 6.04 Million | 6.04 Million | 5.02 Million | 5.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 293.03 Thousand | 253.75 Thousand | 253.91 Thousand | 253.91 Thousand | 372.41 Thousand | 2.38 Million |
Deferred Revenue | 1.44 Million | 1.22 Million | 1.31 Million | 1.31 Million | 1.09 Million | 1.08 Million |
Other Current Liabilities | 1.39 Million | 1.04 Million | 1.02 Million | 1.02 Million | 917.18 Thousand | 624.75 Thousand |
Total Non Current Liabilities | 9.17 Million | 9.36 Million | 9.87 Million | 9.87 Million | 9.98 Million | 10.18 Million |
Long-Term Debt | 8.45 Million | 8.5 Million | 8.85 Million | 8.85 Million | 9.11 Million | 9.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 714.3 Thousand | 863.54 Thousand | 1.02 Million | 1.02 Million | 874.35 Thousand | 957.89 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.31 Million | 4.31 Million | 2.8 Million | 2.8 Million | 4.4 Million | 4.19 Million |
Stock Holders Equity | 4.31 Million | 4.31 Million | 2.8 Million | 2.8 Million | 4.4 Million | 4.19 Million |
Common Stock | 5251.00 | 5249.00 | 5251.00 | 5251.00 | 5159.00 | 5092.00 |
Retained Earnings | -37.49 Million | -37.39 Million | -38.82 Million | -38.82 Million | -37.14 Million | -37.28 Million |
Accumulated other comprehensive income | - | - | - | - | 18.00 | 85.00 |
Common Stock Equity | 4.31 Million | 4.31 Million | 2.8 Million | 2.8 Million | 4.4 Million | 4.19 Million |
Capital Lease Obligation | 89.94 Thousand | 155.85 Thousand | 230.65 Thousand | 230.65 Thousand | 487.07 Thousand | 551.24 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.84 Million | 8.91 Million | 9.33 Million | 9.33 Million | 9.48 Million | 11.61 Million |
Net Debt | 4.97 Million | 4.63 Million | 4.01 Million | 4.01 Million | 5.77 Million | 5.44 Million |
LLAP
8081
002910
SUPN
GMEXICOB
3236