USD 1.65
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.19 Million | 6.79 Million | 5.79 Million | 4.72 Million | 10.05 Million | 15.82 Million |
Cost of Revenue | 8.36 Million | 2.81 Million | 2.93 Million | 2.26 Million | 4.16 Million | 3.88 Million |
Gross Profit | -2.16 Million | 3.97 Million | 2.86 Million | 2.45 Million | 5.88 Million | 11.93 Million |
Operating Expenses | 637.48 Thousand | 9.18 Million | 6.97 Million | 6.75 Million | 8.51 Million | 11.57 Million |
Selling, General and Administrative Expenses | -544.52 Thousand | 7.4 Million | 6.34 Million | 6.16 Million | 6.93 Million | 10.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.18 Million | - | - | - | - | - |
Cost and Expenses | 9.54 Million | 12 Million | 9.9 Million | 9.02 Million | 12.68 Million | 15.45 Million |
Operating Income | -3.34 Million | -5.2 Million | -5.47 Million | -5.05 Million | -2.9 Million | -116 Thousand |
Interest Expense | 61 Thousand | 57 Thousand | 61 Thousand | 1.31 Million | 2.88 Million | 2.67 Million |
Income Tax Expense | 57 Thousand | -4000.00 | 18 Thousand | 21 Thousand | 15 Thousand | 6000.00 |
Earnings before Tax | -3.64 Million | -5.28 Million | -3.33 Million | 26.55 Million | -4.79 Million | -2.81 Million |
Net Income | -3.7 Million | -5.28 Million | -3.35 Million | 26.53 Million | -4.81 Million | -2.81 Million |
Earnings Per Share Basic | -0.10 | -0.16 | -0.12 | 1.43 | -0.28 | -0.17 |
Earnings Per Share Diluted | -0.10 | -0.16 | -0.12 | 1.36 | -0.28 | -0.17 |
Weighted Average Shares Outstanding | 38.44 Million | 33.37 Million | 27.03 Million | 19.48 Million | 17.26 Million | 16.84 Million |
Weighted Average Shares Outstanding (Diluted) | 38.44 Million | 33.37 Million | 27.03 Million | 20.51 Million | 17.26 Million | 16.84 Million |
Gross Margin | -0.35 | 0.59 | 0.49 | 0.52 | 0.59 | 0.75 |
EBIT Margin | -0.40 | -0.50 | -0.40 | -0.60 | -0.10 | 0.11 |
Profit Margin | -0.60 | -0.78 | -0.58 | 5.62 | -0.48 | -0.18 |
EBITDA | -2.44 Million | -3.45 Million | -1.5 Million | 30.9 Million | -466.59 Thousand | 1.2 Million |
Earnings Before Tax Margin | -0.54 | -0.77 | -0.94 | -1.07 | -0.29 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.54 Million | 1.66 Million | 1.23 Million | 6.31 Million | 1.46 Million | 1.57 Million |
Cost of Revenue | 2.69 Million | 2.26 Million | 1.82 Million | 9.07 Million | 441 Thousand | 519 Thousand |
Gross Profit | 856.82 Thousand | -599.31 Thousand | -593.97 Thousand | -2.76 Million | 1.02 Million | 1.05 Million |
Operating Expenses | 230.95 Thousand | 237.93 Thousand | 108.92 Thousand | 637.48 Thousand | 1.89 Million | 2.06 Million |
Selling, General and Administrative Expenses | 230.95 Thousand | 237.93 Thousand | 108.92 Thousand | - | 1.61 Million | 1.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 216 Thousand | - | - | - | - | - |
Cost and Expenses | 2.92 Million | 2.5 Million | 1.93 Million | 9.71 Million | 2.34 Million | 2.58 Million |
Operating Income | 625.87 Thousand | -837.24 Thousand | -702.9 Thousand | -3.4 Million | -881 Thousand | -1 Million |
Interest Expense | 15 Thousand | 18 Thousand | 18 Thousand | 61 Thousand | 15 Thousand | 13 Thousand |
Income Tax Expense | 5.00 | 2.10 | 62.68 Thousand | 58.04 Thousand | 15 Thousand | -4000.00 |
Earnings before Tax | 611.87 Thousand | -835.25 Thousand | -948.51 Thousand | -3.71 Million | -853 Thousand | -1.05 Million |
Net Income | 612 Thousand | -835.25 Thousand | -1.01 Million | -3.76 Million | -853 Thousand | -1.05 Million |
Earnings Per Share Basic | 0.01 | -0.02 | -0.02 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | 0.01 | -0.02 | -0.02 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 41.97 Million | 41.78 Million | 41.53 Million | 38.44 Million | 38.46 Million | 37.69 Million |
Weighted Average Shares Outstanding (Diluted) | 42.68 Million | 41.78 Million | 41.53 Million | 38.44 Million | 38.46 Million | 37.69 Million |
Gross Margin | 0.24 | -0.36 | -0.48 | -0.44 | 0.70 | 0.67 |
EBIT Margin | 0.24 | -0.34 | -0.33 | - | -0.40 | -0.45 |
Profit Margin | 0.17 | -0.50 | -0.82 | -0.60 | -0.58 | -0.67 |
EBITDA | 841.83 Thousand | -573.42 Thousand | -402.83 Thousand | - | -591 Thousand | -713 Thousand |
Earnings Before Tax Margin | 0.18 | -0.50 | -0.57 | -0.54 | -0.60 | -0.64 |
MMMRF
0I0T
8179
VIRC
0S23
KOMB