USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 775.75 Thousand | 648.1 Thousand | 704.38 Thousand | 349 Thousand | 361.48 Thousand | 210.1 Thousand |
Cost of Revenue | 161.71 Thousand | 172.2 Thousand | 203.47 Thousand | 170.93 Thousand | 152.81 Thousand | 44.52 Thousand |
Gross Profit | 614.03 Thousand | 475.89 Thousand | 500.9 Thousand | 178.06 Thousand | 208.66 Thousand | 165.58 Thousand |
Operating Expenses | 1.13 Million | 1.08 Million | 1.16 Million | 1.11 Million | 1.02 Million | 903.96 Thousand |
Selling, General and Administrative Expenses | 1.13 Million | 1.08 Million | 1.16 Million | 1.11 Million | 1.02 Million | 903.96 Thousand |
Research and Development Expenses | - | - | - | 94.3 Thousand | 148.51 Thousand | 79.22 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.29 Million | 1.25 Million | 1.36 Million | 1.28 Million | 1.17 Million | 948.49 Thousand |
Operating Income | -517.25 Thousand | -605.78 Thousand | -662.88 Thousand | -938.68 Thousand | -817.7 Thousand | -738.38 Thousand |
Interest Expense | 9865.00 | 12.95 Thousand | 14.47 Thousand | 43.48 Thousand | 38.38 Thousand | 15.66 Thousand |
Income Tax Expense | - | 2.42 | -8.11 | -16.40 | -2.65 | 215.08 Thousand |
Earnings before Tax | -623.81 Thousand | -618.73 Thousand | -677.33 Thousand | -980.83 Thousand | -846.05 Thousand | -758.05 Thousand |
Net Income | -623.81 Thousand | -618.73 Thousand | -677.33 Thousand | -980.83 Thousand | -846.05 Thousand | -973.13 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 183.7 Million | 182.6 Million | 172.75 Million | 148 Million | 128.19 Million | 93.64 Million |
Weighted Average Shares Outstanding (Diluted) | 183.7 Million | 182.6 Million | 172.75 Million | 148 Million | 128.19 Million | 93.64 Million |
Gross Margin | 0.79 | 0.73 | 0.71 | 0.51 | 0.58 | 0.79 |
EBIT Margin | -0.48 | -0.67 | -0.68 | -2.23 | -1.86 | -3.31 |
Profit Margin | -0.80 | -0.95 | -0.96 | -2.81 | -2.34 | -4.63 |
EBITDA | -370.35 Thousand | -360.28 Thousand | -356.87 Thousand | -569.21 Thousand | -498.68 Thousand | -546.04 Thousand |
Earnings Before Tax Margin | -0.67 | -0.93 | -0.94 | -2.69 | -2.26 | -3.51 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 561.66 Thousand | 415.93 Thousand | 775.75 Thousand | 358.77 Thousand | 648.1 Thousand | 338.96 Thousand |
Cost of Revenue | 30.48 Thousand | 88.09 Thousand | 161.71 Thousand | 73.4 Thousand | 172.2 Thousand | 90.87 Thousand |
Gross Profit | 531.17 Thousand | 327.84 Thousand | 614.03 Thousand | 285.36 Thousand | 475.89 Thousand | 248.08 Thousand |
Operating Expenses | 878.5 Thousand | 469.35 Thousand | 1.13 Million | 660.01 Thousand | 1.08 Million | 460.48 Thousand |
Selling, General and Administrative Expenses | 878.5 Thousand | 469.35 Thousand | - | 660.01 Thousand | - | 460.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 908.99 Thousand | 557.45 Thousand | 1.29 Million | 733.42 Thousand | 1.25 Million | 551.36 Thousand |
Operating Income | -347.32 Thousand | -141.5 Thousand | -517.25 Thousand | -374.65 Thousand | -605.78 Thousand | -212.39 Thousand |
Interest Expense | - | 5797.24 | 9865.00 | 6741.25 | 12.95 Thousand | 6529.55 |
Income Tax Expense | -5.37 | 34.61 Thousand | -20.99 Thousand | -10.15 | 2.42 | -8.47 |
Earnings before Tax | -346.8 Thousand | -411.61 Thousand | -794.11 Thousand | -381.39 Thousand | -618.73 Thousand | -218.92 Thousand |
Net Income | -346.8 Thousand | -411.61 Thousand | -794.11 Thousand | -381.39 Thousand | -618.73 Thousand | -218.92 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 214.15 Million | 183.16 Million | 183.7 Million | 182.62 Million | 182.6 Million | 182.62 Million |
Weighted Average Shares Outstanding (Diluted) | 214.15 Million | 183.16 Million | 183.7 Million | 182.62 Million | 182.6 Million | 182.62 Million |
Gross Margin | 0.95 | 0.79 | 0.79 | 0.80 | 0.73 | 0.73 |
EBIT Margin | -0.57 | -0.15 | - | -0.85 | - | -0.37 |
Profit Margin | -0.62 | -0.99 | -1.02 | -1.06 | -0.95 | -0.65 |
EBITDA | -319.43 Thousand | -63.07 Thousand | - | -306.38 Thousand | - | -126.64 Thousand |
Earnings Before Tax Margin | -0.62 | -0.34 | -0.67 | -1.04 | -0.93 | -0.63 |
603258
600571
ABSI
300439
LUV
SYUP