USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 917.49 Thousand | 1.53 Million | 2.14 Million | 1.95 Million | 2.47 Million | 1.29 Million |
Total Current Assets | 390.51 Thousand | 618.31 Thousand | 1.09 Million | 741.54 Thousand | 1.72 Million | 120.16 Thousand |
Cash And Short Term Investments | 176.63 Thousand | 379.73 Thousand | 984.9 Thousand | 654.64 Thousand | 1.14 Million | 36.65 Thousand |
Cash and Cash Equivalents | 176.63 Thousand | 379.73 Thousand | 984.9 Thousand | 654.64 Thousand | 1.14 Million | 36.65 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 178.34 Thousand | 194.67 Thousand | 66.97 Thousand | 50.46 Thousand | 22.81 Thousand | 56.1 Thousand |
Inventory | -0.16 | 1.00 | - | - | 1.00 | -0.69 |
Other Current Assets | 35.54 Thousand | 43.9 Thousand | 38.71 Thousand | 36.43 Thousand | 550.18 Thousand | 27.4 Thousand |
Total Non-Current Assets | 526.97 Thousand | 914.69 Thousand | 1.04 Million | 1.21 Million | 755.24 Thousand | 1.17 Million |
Net PPE | 2134.82 | 5119.39 | 6001.99 | 1753.80 | 3590.07 | 1169.16 |
Good Will And Intangible Assets | 412.29 Thousand | 1.17 Million | 1.32 Million | 1.49 Million | 921.61 Thousand | 922.54 Thousand |
Good Will | 90.91 Thousand | 266.33 Thousand | 277.39 Thousand | 278.94 Thousand | 169.96 Thousand | 256.34 Thousand |
Intangible Assets | 340.87 Thousand | 909.57 Thousand | 1.04 Million | 1.21 Million | 751.65 Thousand | 721.26 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 112.55 Thousand | -266.33 Thousand | -277.39 Thousand | -278.94 Thousand | -169.96 Thousand | 252.4 Thousand |
Other Assets | 1.00 | - | 0.00 | 1.00 | - | 1.00 |
Total Liabilities | 796.65 Thousand | 941.26 Thousand | 530.96 Thousand | 494.27 Thousand | 276.69 Thousand | 324.67 Thousand |
Total Current Liabilities | 796.65 Thousand | 677.87 Thousand | 530.96 Thousand | 494.27 Thousand | 276.69 Thousand | 324.67 Thousand |
Account Payables | 173.64 Thousand | 14.87 Thousand | 315.31 Thousand | 11.95 Thousand | 16.87 Thousand | 14.98 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 62.19 Thousand | 55.4 Thousand | 93.31 Thousand | 57.99 Thousand | 62.89 Thousand |
Deferred Revenue | - | -14.87 Thousand | -315.31 Thousand | -11.95 Thousand | -53.37 Thousand | -55.32 Thousand |
Other Current Liabilities | 623.01 Thousand | 615.68 Thousand | 475.56 Thousand | 400.96 Thousand | 255.19 Thousand | 302.12 Thousand |
Total Non Current Liabilities | - | 263.38 Thousand | - | - | - | - |
Long-Term Debt | - | 263.38 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 120.83 Thousand | 591.74 Thousand | 1.6 Million | 1.46 Million | 2.19 Million | 971.6 Thousand |
Stock Holders Equity | 120.83 Thousand | 591.74 Thousand | 1.6 Million | 1.46 Million | 2.19 Million | 971.6 Thousand |
Common Stock | 2.42 Million | 2.2 Million | 2.46 Million | 2.32 Million | 1.85 Million | 1.53 Million |
Retained Earnings | -28.76 Million | -26.62 Million | -29.07 Million | -28.71 Million | -26.87 Million | -25.03 Million |
Accumulated other comprehensive income | 291.68 Thousand | 152.83 Thousand | 437.26 Thousand | 407.45 Thousand | 979.46 Thousand | 239.24 Thousand |
Common Stock Equity | 120.83 Thousand | 591.74 Thousand | 1.6 Million | 1.46 Million | 2.19 Million | 971.6 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 263.38 Thousand | 55.4 Thousand | 93.31 Thousand | 57.99 Thousand | 62.89 Thousand |
Net Debt | -176.63 Thousand | -116.34 Thousand | -929.49 Thousand | -561.33 Thousand | -1.08 Million | 26.23 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.35 Million | 917.49 Thousand | 917.49 Thousand | 879.31 Thousand | 1.41 Million | 1.37 Million |
Total Current Assets | 550.7 Thousand | 390.51 Thousand | 390.51 Thousand | 374.26 Thousand | 565.76 Thousand | 549.87 Thousand |
Cash And Short Term Investments | 235.31 Thousand | 176.63 Thousand | 176.63 Thousand | 169.27 Thousand | 114.49 Thousand | 111.28 Thousand |
Cash and Cash Equivalents | 235.31 Thousand | 176.63 Thousand | 176.63 Thousand | 169.27 Thousand | 114.49 Thousand | 111.28 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 315.39 Thousand | 178.34 Thousand | 178.34 Thousand | 128.88 Thousand | 451.26 Thousand | 438.59 Thousand |
Inventory | - | -0.16 | -0.16 | 0.71 | -0.27 | -0.23 |
Other Current Assets | - | 35.54 Thousand | 35.54 Thousand | 76.1 Thousand | 1.00 | 1.23 |
Total Non-Current Assets | 808.07 Thousand | 526.97 Thousand | 526.97 Thousand | 505.04 Thousand | 849.79 Thousand | 825.94 Thousand |
Net PPE | 1327.51 | 2134.82 | 2134.82 | 2045.97 | 3639.08 | 3536.93 |
Good Will And Intangible Assets | 90.9 Thousand | 412.29 Thousand | 412.29 Thousand | 503 Thousand | 1.11 Million | 822.4 Thousand |
Good Will | 90.9 Thousand | 90.91 Thousand | 90.91 Thousand | 87.13 Thousand | 271.68 Thousand | 264.05 Thousand |
Intangible Assets | 715.84 Thousand | 340.87 Thousand | 340.87 Thousand | 415.86 Thousand | 846.15 Thousand | 558.34 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 715.84 Thousand | 112.55 Thousand | 112.55 Thousand | 1.03 | -271.68 Thousand | 2.07 |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 811.1 Thousand | 796.65 Thousand | 796.65 Thousand | 763.5 Thousand | 887.43 Thousand | 862.52 Thousand |
Total Current Liabilities | 811.1 Thousand | 796.65 Thousand | 796.65 Thousand | 763.5 Thousand | 887.43 Thousand | 862.52 Thousand |
Account Payables | 811.1 Thousand | 173.64 Thousand | 796.65 Thousand | 166.18 Thousand | 887.43 Thousand | 862.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 623.01 Thousand | - | 597.31 Thousand | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 547.67 Thousand | 120.83 Thousand | 120.83 Thousand | 115.8 Thousand | 528.12 Thousand | 513.29 Thousand |
Stock Holders Equity | 547.67 Thousand | 120.83 Thousand | 120.83 Thousand | 115.8 Thousand | 528.12 Thousand | 513.29 Thousand |
Common Stock | 2.8 Million | 2.42 Million | 2.42 Million | 2.32 Million | 2.31 Million | 2.25 Million |
Retained Earnings | -28.91 Million | -28.76 Million | -28.76 Million | -27.76 Million | -28.32 Million | -27.72 Million |
Accumulated other comprehensive income | 482.04 Thousand | 291.68 Thousand | 291.68 Thousand | 474.74 Thousand | 448.86 Thousand | 633.65 Thousand |
Common Stock Equity | 547.67 Thousand | 120.83 Thousand | 120.83 Thousand | 115.8 Thousand | 528.12 Thousand | 513.29 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -235.31 Thousand | -176.63 Thousand | -176.63 Thousand | -169.27 Thousand | -114.49 Thousand | -111.28 Thousand |
603258
600571
ABSI
300439
LUV
SYUP