USD 125.37
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.32 Billion | 5.6 Billion | 5 Billion | 4.31 Billion | 4.3 Billion | 3.37 Billion |
Total Current Assets | 1.89 Billion | 2.39 Billion | 1.95 Billion | 1.57 Billion | 1.34 Billion | 1.18 Billion |
Cash And Short Term Investments | 528.4 Million | 1.2 Billion | 857.1 Million | 691.4 Million | 412.6 Million | 350 Million |
Cash and Cash Equivalents | 528.4 Million | 1.16 Billion | 814.7 Million | 642.5 Million | 353.3 Million | 344.5 Million |
Short Term Investments | 10.6 Million | 31 Million | 42.4 Million | 48.9 Million | 59.3 Million | 5.5 Million |
Net Receivables | 866 Million | 673.7 Million | 877.4 Million | 559.8 Million | 720 Million | 510.7 Million |
Inventory | 289.5 Million | 284.1 Million | 219.4 Million | 213.9 Million | 214 Million | 198.5 Million |
Other Current Assets | 214.5 Million | 239.5 Million | -100 Thousand | 113.7 Million | -100 Thousand | 126.4 Million |
Total Non-Current Assets | 4.42 Billion | 3.21 Billion | 3.05 Billion | 2.73 Billion | 2.96 Billion | 2.19 Billion |
Net PPE | 574.6 Million | 581.4 Million | 647.5 Million | 646.6 Million | 679.3 Million | 474.5 Million |
Good Will And Intangible Assets | 4 Billion | 2.16 Billion | 2.01 Billion | 1.71 Billion | 2.01 Billion | 1.4 Billion |
Good Will | 663.9 Million | 579.9 Million | 623.1 Million | 592.9 Million | 632.7 Million | 395.6 Million |
Intangible Assets | 3.34 Billion | 1.58 Billion | 1.39 Billion | 1.12 Billion | 1.38 Billion | 1.01 Billion |
Long-Term Investments | 131.69 Million | 105.3 Million | 90.7 Million | 77.7 Million | 52.1 Million | 168.1 Million |
Tax Assets | 324.8 Million | 321.1 Million | 253.1 Million | 247.4 Million | 149.4 Million | 131.9 Million |
Other Non Current Assets | -613.19 Million | 37.2 Million | 46.7 Million | 52.5 Million | 64 Million | 9.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.49 Billion | 2.27 Billion | 2.25 Billion | 2.19 Billion | 2.55 Billion | 1.53 Billion |
Total Current Liabilities | 1.62 Billion | 1.33 Billion | 1.22 Billion | 1.21 Billion | 1.45 Billion | 959.2 Million |
Account Payables | 771.4 Million | 647.1 Million | 594.7 Million | 495.2 Million | 508.5 Million | 379.8 Million |
Tax Payables | 41.4 Million | 11.8 Million | 66 Million | 46.6 Million | 53.2 Million | 45.9 Million |
Short Term Debt | 121.5 Million | 3.8 Million | 35.3 Million | 231.7 Million | 285.1 Million | 37.7 Million |
Deferred Revenue | 5.7 Million | 181.2 Million | 258.6 Million | 277.3 Million | 414.8 Million | 272.1 Million |
Other Current Liabilities | 728.2 Million | 503.3 Million | 339.8 Million | 208.9 Million | 244.1 Million | 269.6 Million |
Total Non Current Liabilities | 872.3 Million | 935.8 Million | 1.02 Billion | 982.3 Million | 1.1 Billion | 574.8 Million |
Long-Term Debt | 274 Million | 663.8 Million | 657.8 Million | 639.1 Million | 568.2 Million | 297.9 Million |
Deferred Revenue Non Current | 37.7 Million | 103.7 Million | 45.8 Million | 45.1 Million | 47.8 Million | 61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 334.2 Million | 90.4 Million | 219 Million | 218.2 Million | 377.7 Million | 196.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.82 Billion | 3.33 Billion | 2.75 Billion | 2.12 Billion | 1.75 Billion | 1.84 Billion |
Stock Holders Equity | 3.82 Billion | 3.33 Billion | 2.75 Billion | 2.11 Billion | 1.75 Billion | 1.84 Billion |
Common Stock | 83.8 Million | 83.8 Million | 83.8 Million | 83.8 Million | 83.8 Million | 83.8 Million |
Retained Earnings | 644.4 Million | 648.6 Million | 646.6 Million | 548 Million | -50.7 Million | 389.5 Million |
Accumulated other comprehensive income | 3.72 Billion | 3.23 Billion | 2.65 Billion | 2.02 Billion | 997.8 Million | 1.07 Billion |
Common Stock Equity | 3.82 Billion | 3.33 Billion | 2.75 Billion | 2.11 Billion | 1.75 Billion | 1.84 Billion |
Capital Lease Obligation | 67.4 Million | 109.7 Million | 124.8 Million | 126.3 Million | 128.1 Million | - |
Total Investments | 131.69 Million | 136.3 Million | 133.1 Million | 126.6 Million | 111.4 Million | 173.6 Million |
Total Debt | 462.9 Million | 3.8 Million | 693.1 Million | 870.8 Million | 853.3 Million | 335.6 Million |
Net Debt | -65.5 Million | -1.16 Billion | -121.6 Million | 228.3 Million | 500 Million | -8.9 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.54 Billion | 6.54 Billion | 6.32 Billion | 6.32 Billion | 6.32 Billion | 6.09 Billion |
Total Current Assets | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.75 Billion |
Cash And Short Term Investments | 485.4 Million | 485.4 Million | 528.4 Million | 528.4 Million | 528.4 Million | 438.1 Million |
Cash and Cash Equivalents | 485.4 Million | 485.4 Million | 528.4 Million | 528.4 Million | 528.4 Million | 413.4 Million |
Short Term Investments | - | - | 10.6 Million | 10.6 Million | - | 24.7 Million |
Net Receivables | 719.2 Million | 719.2 Million | 866 Million | 866 Million | 631.3 Million | 685.6 Million |
Inventory | 272.7 Million | 272.7 Million | 289.5 Million | 289.5 Million | 289.5 Million | 350 Million |
Other Current Assets | 288.9 Million | 288.9 Million | 214.5 Million | 214.5 Million | 449.2 Million | 286.1 Million |
Total Non-Current Assets | 4.64 Billion | 4.64 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion | 4.33 Billion |
Net PPE | 594.2 Million | 594.2 Million | 574.6 Million | 574.6 Million | 574.6 Million | 571.6 Million |
Good Will And Intangible Assets | 3.56 Billion | 3.56 Billion | 4 Billion | 4 Billion | 3.34 Billion | 3.22 Billion |
Good Will | 685.3 Million | 685.3 Million | 663.9 Million | 663.9 Million | 663.9 Million | 681 Million |
Intangible Assets | 2.87 Billion | 2.87 Billion | 3.34 Billion | 3.34 Billion | 2.67 Billion | 2.54 Billion |
Long-Term Investments | 141.4 Million | 141.4 Million | 131.69 Million | 131.69 Million | 131.69 Million | 87.1 Million |
Tax Assets | 309.4 Million | - | 324.8 Million | 324.8 Million | - | 347.7 Million |
Other Non Current Assets | 39.2 Million | 348.6 Million | -613.19 Million | -613.19 Million | 375.5 Million | 95.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.5 Billion | 2.5 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.68 Billion |
Total Current Liabilities | 1.66 Billion | 1.66 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.7 Billion |
Account Payables | 857.6 Million | 857.6 Million | 771.4 Million | 771.4 Million | 771.4 Million | 746.6 Million |
Tax Payables | 9.9 Million | - | 41.4 Million | 41.4 Million | - | 24.3 Million |
Short Term Debt | 103.3 Million | 103.3 Million | 121.5 Million | 121.5 Million | 94.1 Million | 1.2 Million |
Deferred Revenue | 5.1 Million | 287.6 Million | 5.7 Million | 5.7 Million | - | 417.4 Million |
Other Current Liabilities | 699.2 Million | 704.3 Million | 728.2 Million | 728.2 Million | 761.3 Million | 544.6 Million |
Total Non Current Liabilities | 835.9 Million | 835.9 Million | 872.3 Million | 872.3 Million | 872.3 Million | 977.5 Million |
Long-Term Debt | 284.2 Million | 284.2 Million | 274 Million | 274 Million | 341.4 Million | 281.2 Million |
Deferred Revenue Non Current | 37.7 Million | - | 37.7 Million | 37.7 Million | - | 42.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 336.9 Million | 551.7 Million | 334.2 Million | 334.2 Million | 530.9 Million | 356.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.04 Billion | 4.04 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.4 Billion |
Stock Holders Equity | 4.04 Billion | 4.04 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.4 Billion |
Common Stock | 83.8 Million | 83.8 Million | 83.8 Million | 83.8 Million | 83.8 Million | 83.8 Million |
Retained Earnings | 232 Million | 232 Million | 644.4 Million | 644.4 Million | 644.4 Million | 195.2 Million |
Accumulated other comprehensive income | 3.7 Billion | 3.7 Billion | 3.72 Billion | 3.72 Billion | 3.08 Billion | 3.28 Billion |
Common Stock Equity | 4.04 Billion | 4.04 Billion | 3.82 Billion | 3.82 Billion | 3.82 Billion | 3.4 Billion |
Capital Lease Obligation | 102.7 Million | 102.7 Million | 67.4 Million | 67.4 Million | 94.8 Million | 70.7 Million |
Total Investments | 141.4 Million | 141.4 Million | 131.69 Million | 131.69 Million | 131.69 Million | 111.8 Million |
Total Debt | 387.5 Million | 387.5 Million | 462.9 Million | 462.9 Million | 435.5 Million | 1.2 Million |
Net Debt | -97.9 Million | -97.9 Million | -65.5 Million | -65.5 Million | -92.9 Million | -412.2 Million |
8455
LOM
KITTW
SIMPLEXINF
6592
688180