USD 15.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.94 Billion | 10.04 Billion | 9.79 Billion | 9.25 Billion | 8.18 Billion | 6.88 Billion |
Total Current Assets | 3.59 Billion | 4.12 Billion | 4.32 Billion | 3.81 Billion | 2.63 Billion | 2.79 Billion |
Cash And Short Term Investments | 1.03 Billion | 1.46 Billion | 1.81 Billion | 1.59 Billion | 526.34 Million | 786.54 Million |
Cash and Cash Equivalents | 1.03 Billion | 1.46 Billion | 1.81 Billion | 1.59 Billion | 526.34 Million | 786.54 Million |
Short Term Investments | - | -40.45 Million | -35.3 Million | -992 Thousand | -4.77 Million | 18.83 Million |
Net Receivables | 682.51 Million | 653.82 Million | 666.03 Million | 608.06 Million | 679.32 Million | 612.52 Million |
Inventory | 1.8 Billion | 1.88 Billion | 1.71 Billion | 1.56 Billion | 1.35 Billion | 1.34 Billion |
Other Current Assets | 71.33 Million | 98.19 Million | 109.25 Million | 45.19 Million | 58.5 Million | 26.09 Million |
Total Non-Current Assets | 6.35 Billion | 5.92 Billion | 5.46 Billion | 5.43 Billion | 5.55 Billion | 4.99 Billion |
Net PPE | 4.73 Billion | 4.8 Billion | 4.8 Billion | 4.77 Billion | 5.08 Billion | 4.75 Billion |
Good Will And Intangible Assets | 5.23 Million | -279.75 Million | -266.98 Million | -265.7 Million | -170.01 Million | -226.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.23 Million | - | - | - | - | - |
Long-Term Investments | 239.13 Million | 279.75 Million | 266.98 Million | 265.7 Million | 170.01 Million | 121.03 Million |
Tax Assets | 1.27 Billion | 702.93 Million | 280.96 Million | 271.3 Million | 164.57 Million | 105.15 Million |
Other Non Current Assets | 96.15 Million | 408.12 Million | 377.34 Million | 389.3 Million | 296.01 Million | 242.24 Million |
Other Assets | 1.00 | - | - | - | - | -905.75 Million |
Total Liabilities | 4.46 Billion | 4.75 Billion | 4.76 Billion | 4.71 Billion | 3.69 Billion | 3.24 Billion |
Total Current Liabilities | 1.08 Billion | 1.38 Billion | 1.2 Billion | 983.24 Million | 587.47 Million | 914.91 Million |
Account Payables | 309.74 Million | 398.53 Million | 371.33 Million | 264.68 Million | 296.95 Million | 255.66 Million |
Tax Payables | 99.09 Million | 209.08 Million | 168.48 Million | 176.86 Million | 60.29 Million | 67 Million |
Short Term Debt | 249.66 Million | 390.63 Million | 96.46 Million | 54.4 Million | 25.11 Million | 418.64 Million |
Deferred Revenue | 3.8 Million | - | 66.94 Million | - | - | -418.64 Million |
Other Current Liabilities | 523.3 Million | 591.58 Million | 665.26 Million | 664.15 Million | 265.4 Million | 659.24 Million |
Total Non Current Liabilities | 3.37 Billion | 3.37 Billion | 3.56 Billion | 3.73 Billion | 3.11 Billion | 2.33 Billion |
Long-Term Debt | 2.51 Billion | 2.62 Billion | 2.94 Billion | 2.95 Billion | 2.31 Billion | 1.45 Billion |
Deferred Revenue Non Current | 95.27 Million | - | - | - | - | -1.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 591.23 Million | 615.4 Million | 536.01 Million | 557.48 Million | 556.42 Million | 1.89 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 5.48 Billion | 5.28 Billion | 5.02 Billion | 4.53 Billion | 4.48 Billion | 4.54 Billion |
Stock Holders Equity | 4.19 Billion | 4.07 Billion | 3.86 Billion | 3.47 Billion | 3.52 Billion | 3.63 Billion |
Common Stock | 400.2 Million | 401.39 Million | 401.39 Million | 401.39 Million | 401.39 Million | 109.71 Million |
Retained Earnings | 3.77 Billion | 3.63 Billion | 3.45 Billion | 3.11 Billion | 3.2 Billion | 2.55 Billion |
Accumulated other comprehensive income | 26.08 Million | 37.48 Million | 10.34 Million | -45.6 Million | -77.69 Million | 968.61 Million |
Common Stock Equity | 4.19 Billion | 4.07 Billion | 3.86 Billion | 3.47 Billion | 3.52 Billion | 3.63 Billion |
Capital Lease Obligation | 95.27 Million | 108 Million | 108 Million | 108.35 Million | 114.9 Million | - |
Total Investments | 239.13 Million | 239.3 Million | 231.68 Million | 264.7 Million | 165.24 Million | 139.86 Million |
Total Debt | 2.86 Billion | 3.01 Billion | 3.04 Billion | 3 Billion | 2.34 Billion | 1.87 Billion |
Net Debt | 1.82 Billion | 1.54 Billion | 1.22 Billion | 1.41 Billion | 1.81 Billion | 1.08 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.13 Billion | 10.09 Billion | 9.95 Billion | 9.94 Billion | 9.94 Billion | 10.35 Billion |
Total Current Assets | 4.21 Billion | 3.98 Billion | 3.68 Billion | 3.59 Billion | 3.59 Billion | 4.15 Billion |
Cash And Short Term Investments | 1.54 Billion | 1.24 Billion | 1.09 Billion | 1.03 Billion | 1.03 Billion | 1.32 Billion |
Cash and Cash Equivalents | 1.5 Billion | 1.24 Billion | 1.09 Billion | 1.03 Billion | 1.03 Billion | 1.32 Billion |
Short Term Investments | 39.05 Million | - | - | - | - | -50.98 Million |
Net Receivables | 563.08 Million | 660.46 Million | 659.3 Million | 682.51 Million | 682.51 Million | 955.12 Million |
Inventory | 2.01 Billion | 2 Billion | 1.83 Billion | 1.8 Billion | 1.8 Billion | 1.81 Billion |
Other Current Assets | 648.06 Million | 75.89 Million | 100.38 Million | 71.33 Million | 71.33 Million | 66.01 Million |
Total Non-Current Assets | 5.91 Billion | 6.1 Billion | 6.26 Billion | 6.35 Billion | 6.35 Billion | 6.19 Billion |
Net PPE | 4.39 Billion | 4.51 Billion | 4.65 Billion | 4.73 Billion | 4.73 Billion | 4.73 Billion |
Good Will And Intangible Assets | 5.13 Million | 4.75 Million | 4.14 Million | 5.23 Million | 5.23 Million | 6.59 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.13 Million | 4.75 Million | 4.14 Million | 5.23 Million | 5.23 Million | 6.59 Million |
Long-Term Investments | 252.87 Million | 219.72 Million | 248.76 Million | 239.13 Million | 239.13 Million | 247.89 Million |
Tax Assets | 1.19 Billion | 1.3 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 1.13 Billion |
Other Non Current Assets | 71.07 Million | 69.53 Million | 69.97 Million | 96.15 Million | 96.15 Million | 69.76 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 4.56 Billion | 4.6 Billion | 4.44 Billion | 4.46 Billion | 4.46 Billion | 5 Billion |
Total Current Liabilities | 1.09 Billion | 1.22 Billion | 1.12 Billion | 1.08 Billion | 1.08 Billion | 1.6 Billion |
Account Payables | 335.8 Million | 324.99 Million | 328.98 Million | 309.74 Million | 309.74 Million | 278.14 Million |
Tax Payables | 105.8 Million | 77.71 Million | 57.92 Million | 99.09 Million | 99.09 Million | 106.62 Million |
Short Term Debt | 490.11 Million | 348.23 Million | 330.67 Million | 249.66 Million | 249.66 Million | 1.06 Billion |
Deferred Revenue | 146.59 Million | 77.71 Million | 57.92 Million | 3.8 Million | 3.8 Million | - |
Other Current Liabilities | 120.77 Million | 470.99 Million | 407.65 Million | 523.3 Million | 523.3 Million | 256.28 Million |
Total Non Current Liabilities | 3.46 Billion | 3.38 Billion | 3.31 Billion | 3.37 Billion | 3.37 Billion | 3.4 Billion |
Long-Term Debt | 2.51 Billion | 2.51 Billion | 2.52 Billion | 2.51 Billion | 2.51 Billion | 2.72 Billion |
Deferred Revenue Non Current | 87.92 Million | 91.39 Million | 94.42 Million | 95.27 Million | 95.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 529.45 Million | 522.85 Million | 565.89 Million | 591.23 Million | 591.23 Million | 533.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.57 Billion | 5.48 Billion | 5.51 Billion | 5.48 Billion | 5.48 Billion | 5.34 Billion |
Stock Holders Equity | 4.18 Billion | 4.14 Billion | 4.19 Billion | 4.19 Billion | 4.19 Billion | 4.1 Billion |
Common Stock | 401.39 Million | 400.16 Million | 402.58 Million | 400.2 Million | 400.2 Million | 401.39 Million |
Retained Earnings | 3.81 Billion | 3.76 Billion | 3.8 Billion | 3.77 Billion | 3.77 Billion | 3.72 Billion |
Accumulated other comprehensive income | -25.93 Million | -17.56 Million | -16.42 Million | 26.08 Million | 26.08 Million | -29.05 Million |
Common Stock Equity | 4.18 Billion | 4.14 Billion | 4.19 Billion | 4.19 Billion | 4.19 Billion | 4.1 Billion |
Capital Lease Obligation | 101.25 Million | 91.39 Million | 94.42 Million | 95.27 Million | 95.27 Million | 106.83 Million |
Total Investments | 234.65 Million | 219.72 Million | 248.76 Million | 239.13 Million | 239.13 Million | 196.91 Million |
Total Debt | 3 Billion | 2.95 Billion | 2.95 Billion | 2.86 Billion | 2.86 Billion | 3.79 Billion |
Net Debt | 1.5 Billion | 1.7 Billion | 1.85 Billion | 1.82 Billion | 1.82 Billion | 2.47 Billion |
BEM
HDALF
LKREF
5202
1108
KIKOF