USD 4.42
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Billion | 1.19 Billion | 688.41 Million | 674.68 Million | 739.1 Million | 414.89 Million |
Total Current Assets | 275.1 Million | 277.97 Million | 197.04 Million | 164.89 Million | 181.05 Million | 145.18 Million |
Cash And Short Term Investments | 75.5 Million | 103.26 Million | 88.39 Million | 71.15 Million | 82.91 Million | 74.45 Million |
Cash and Cash Equivalents | 75.5 Million | 103.26 Million | 88.39 Million | 71.15 Million | 82.91 Million | 35.26 Million |
Short Term Investments | 600 Thousand | 215 Thousand | 472 Thousand | 307 Thousand | - | 39.19 Million |
Net Receivables | 158.2 Million | 141.83 Million | 92.76 Million | 83.36 Million | 89.13 Million | 63.4 Million |
Inventory | 10.8 Million | 10.13 Million | 6.97 Million | 2.88 Million | 3.69 Million | 2.51 Million |
Other Current Assets | 30.6 Million | 22.73 Million | 8.91 Million | 7.48 Million | 5.32 Million | 4.79 Million |
Total Non-Current Assets | 1.03 Billion | 918.65 Million | 491.37 Million | 509.79 Million | 558.04 Million | 269.71 Million |
Net PPE | 67.5 Million | 58.51 Million | 39.54 Million | 40.81 Million | 52.08 Million | 6.69 Million |
Good Will And Intangible Assets | 968.7 Million | 842.07 Million | 447.64 Million | 468.08 Million | 483.25 Million | 255.05 Million |
Good Will | 593.5 Million | 508.43 Million | 312.55 Million | 313.72 Million | 298.03 Million | 184.64 Million |
Intangible Assets | 375.2 Million | 333.63 Million | 135.09 Million | 154.36 Million | 185.22 Million | 70.4 Million |
Long-Term Investments | 2 Million | 6.14 Million | - | - | -103 Thousand | - |
Tax Assets | - | 11.55 Million | 2.97 Million | 34 Thousand | 22.7 Million | 7.79 Million |
Other Non Current Assets | 100 Thousand | 370 Thousand | 1.21 Million | 856 Thousand | 103 Thousand | 176 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 679.1 Million | 619.49 Million | 258.7 Million | 247.89 Million | 316.44 Million | 130.14 Million |
Total Current Liabilities | 99.2 Million | 87.09 Million | 70.14 Million | 60.65 Million | 60.24 Million | 37.58 Million |
Account Payables | 18.2 Million | 15.79 Million | 18.1 Million | 15.22 Million | 15.06 Million | 9.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.9 Million | 9.73 Million | 11.62 Million | 10.01 Million | 11.07 Million | 28 Million |
Deferred Revenue | 68.5 Million | 55.86 Million | 36.72 Million | 33.24 Million | 32.09 Million | 179 Thousand |
Other Current Liabilities | 2.6 Million | 5.7 Million | 3.69 Million | 2.17 Million | 2 Million | 200 Thousand |
Total Non Current Liabilities | 579.9 Million | 532.4 Million | 188.56 Million | 187.23 Million | 256.2 Million | 92.56 Million |
Long-Term Debt | 481.9 Million | 431.55 Million | 149.59 Million | 149.38 Million | 193.82 Million | 65.47 Million |
Deferred Revenue Non Current | - | - | 3.9 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.2 Million | 4.97 Million | 2.03 Million | 1.55 Million | 1.98 Million | 4.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 634.3 Million | 577.12 Million | 429.71 Million | 426.79 Million | 422.66 Million | 284.75 Million |
Stock Holders Equity | 634.3 Million | 577.12 Million | 429.71 Million | 426.79 Million | 422.66 Million | 284.75 Million |
Common Stock | 641.5 Million | 558.12 Million | 424.8 Million | 417.07 Million | 402.14 Million | 262.76 Million |
Retained Earnings | -26.8 Million | -7.08 Million | -1.62 Million | 11.21 Million | 20.04 Million | 24.01 Million |
Accumulated other comprehensive income | 19.6 Million | 26.09 Million | 6.52 Million | -1.5 Million | 468 Thousand | -2.02 Million |
Common Stock Equity | 634.3 Million | 577.12 Million | 429.71 Million | 426.79 Million | 422.66 Million | 284.75 Million |
Capital Lease Obligation | 57.7 Million | 53.54 Million | 42.74 Million | 43.23 Million | 53.66 Million | - |
Total Investments | 2 Million | 6.14 Million | 472 Thousand | 307 Thousand | -103 Thousand | 39.19 Million |
Total Debt | 491.8 Million | 441.28 Million | 161.22 Million | 159.39 Million | 204.9 Million | 65.47 Million |
Net Debt | 416.3 Million | 338.01 Million | 72.82 Million | 88.24 Million | 121.99 Million | 30.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.38 Billion | 1.38 Billion | 1.19 Billion |
Total Current Assets | 275.1 Million | 275.1 Million | 275.1 Million | 307.1 Million | 307.1 Million | 277.97 Million |
Cash And Short Term Investments | 75.5 Million | 75.5 Million | 76.1 Million | 126.44 Million | 126.44 Million | 103.26 Million |
Cash and Cash Equivalents | 75.5 Million | 75.5 Million | 75.5 Million | 126.44 Million | 126.44 Million | 103.26 Million |
Short Term Investments | - | 600 Thousand | 600 Thousand | - | - | 215 Thousand |
Net Receivables | 158.2 Million | 158.2 Million | 182 Million | 165.98 Million | 165.98 Million | 141.83 Million |
Inventory | 10.8 Million | 10.8 Million | 8.6 Million | - | - | 10.13 Million |
Other Current Assets | 30.6 Million | 30.6 Million | 8.4 Million | 14.68 Million | 14.68 Million | 22.73 Million |
Total Non-Current Assets | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.07 Billion | 1.07 Billion | 918.65 Million |
Net PPE | 67.5 Million | 67.5 Million | 67.5 Million | 70.87 Million | 70.87 Million | 58.51 Million |
Good Will And Intangible Assets | 968.7 Million | 968.7 Million | 968.7 Million | 999.2 Million | 999.2 Million | 842.07 Million |
Good Will | 593.5 Million | 593.5 Million | 593.5 Million | 595.75 Million | 595.75 Million | 508.43 Million |
Intangible Assets | 375.2 Million | 375.2 Million | 375.2 Million | 403.45 Million | 403.45 Million | 333.63 Million |
Long-Term Investments | 2 Million | 2 Million | 2 Million | 292 Thousand | 292 Thousand | 6.14 Million |
Tax Assets | - | - | - | - | - | 11.55 Million |
Other Non Current Assets | 100 Thousand | 100 Thousand | 100 Thousand | 2.97 Million | 2.97 Million | 370 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 679.1 Million | 679.1 Million | 679.1 Million | 756.51 Million | 756.51 Million | 619.49 Million |
Total Current Liabilities | 99.2 Million | 99.2 Million | 99.2 Million | 83.38 Million | 83.38 Million | 87.09 Million |
Account Payables | 18.2 Million | 18.2 Million | 18.2 Million | 43.56 Million | 43.56 Million | 15.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.9 Million | 9.9 Million | - | 200 Thousand | 200 Thousand | 9.73 Million |
Deferred Revenue | 68.5 Million | 68.5 Million | - | - | - | 55.86 Million |
Other Current Liabilities | 2.6 Million | 2.6 Million | 81 Million | 39.61 Million | 39.61 Million | 5.7 Million |
Total Non Current Liabilities | 579.9 Million | 579.9 Million | 579.9 Million | 673.13 Million | 673.13 Million | 532.4 Million |
Long-Term Debt | 481.9 Million | 481.9 Million | 434.1 Million | 557.13 Million | 557.13 Million | 431.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.2 Million | 6.2 Million | 145.8 Million | 115.99 Million | 115.99 Million | 4.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 634.3 Million | 634.3 Million | 634.3 Million | 623.94 Million | 623.94 Million | 577.12 Million |
Stock Holders Equity | 634.3 Million | 634.3 Million | 634.3 Million | 623.94 Million | 623.94 Million | 577.12 Million |
Common Stock | 641.5 Million | 641.5 Million | 641.5 Million | 631.79 Million | 631.79 Million | 558.12 Million |
Retained Earnings | -26.8 Million | -26.8 Million | -26.8 Million | -27.27 Million | -27.27 Million | -7.08 Million |
Accumulated other comprehensive income | 19.6 Million | 19.6 Million | 19.59 Million | 19.41 Million | 19.41 Million | 26.09 Million |
Common Stock Equity | 634.3 Million | 634.3 Million | 634.3 Million | 623.94 Million | 623.94 Million | 577.12 Million |
Capital Lease Obligation | 57.7 Million | 57.7 Million | 57.7 Million | 61.21 Million | 61.21 Million | 53.54 Million |
Total Investments | 2 Million | 2 Million | 2.6 Million | 292 Thousand | 292 Thousand | 6.14 Million |
Total Debt | 491.8 Million | 491.8 Million | 434.1 Million | 557.33 Million | 557.33 Million | 441.28 Million |
Net Debt | 416.3 Million | 416.3 Million | 358.6 Million | 430.89 Million | 430.89 Million | 338.01 Million |
003830
BTE
300807
LYSDY
RFG
300999