USD 14.35
(11.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 853.9 Million | 1.23 Billion | 741.03 Million | 340.84 Million | 580.08 Million | 460.32 Million |
Cost of Revenue | 491.3 Million | 733.65 Million | 497.12 Million | 422.84 Million | 424.83 Million | 313.45 Million |
Gross Profit | 362.6 Million | 497.58 Million | 243.91 Million | -82 Million | 155.24 Million | 146.86 Million |
Operating Expenses | 20.81 Million | 14.44 Million | 12.36 Million | 12.78 Million | 12.04 Million | 11.06 Million |
Selling, General and Administrative Expenses | 20.81 Million | 14.44 Million | 12.36 Million | 12.78 Million | 12.04 Million | 11.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 512.11 Million | 748.09 Million | 509.48 Million | 435.63 Million | 436.87 Million | 324.52 Million |
Operating Income | 341.79 Million | 477.46 Million | 225.69 Million | -85.54 Million | 140.86 Million | 160.83 Million |
Interest Expense | 25.63 Million | 31.44 Million | 24.35 Million | 24.23 Million | 28.17 Million | 23.92 Million |
Income Tax Expense | 55.36 Million | 127.41 Million | 21.68 Million | -33.82 Million | 19.24 Million | 10.26 Million |
Earnings before Tax | 228.34 Million | 465.13 Million | 167.74 Million | -111.76 Million | 122.83 Million | 113.9 Million |
Net Income | 172.95 Million | 337.68 Million | 146.02 Million | -77.94 Million | 103.56 Million | 103.61 Million |
Earnings Per Share Basic | 1.31 | 2.21 | 0.93 | -0.50 | 0.65 | 1.13 |
Earnings Per Share Diluted | 1.28 | 2.16 | 0.91 | -0.50 | 0.64 | 1.12 |
Weighted Average Shares Outstanding | 132.08 Million | 146.66 Million | 155.36 Million | 156.43 Million | 163.7 Million | 91.46 Million |
Weighted Average Shares Outstanding (Diluted) | 135.34 Million | 149.97 Million | 158.43 Million | 156.43 Million | 166.33 Million | 92.22 Million |
Gross Margin | 0.42 | 0.40 | 0.33 | -0.24 | 0.27 | 0.32 |
EBIT Margin | 0.43 | 0.50 | 0.48 | 0.12 | 0.52 | 0.52 |
Profit Margin | 0.20 | 0.27 | 0.20 | -0.23 | 0.18 | 0.23 |
EBITDA | 365.27 Million | 620.26 Million | 324.2 Million | 43.8 Million | 307.9 Million | 254.02 Million |
Earnings Before Tax Margin | 0.40 | 0.39 | 0.30 | -0.25 | 0.24 | 0.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 169.18 Million | 221.63 Million | 196.33 Million | 940.87 Million | 285.42 Million | 257.36 Million |
Cost of Revenue | 138.82 Million | 150.23 Million | 154.45 Million | 709.28 Million | 264.4 Million | 163.93 Million |
Gross Profit | 30.35 Million | 71.4 Million | 41.87 Million | 231.58 Million | 21.02 Million | 93.42 Million |
Operating Expenses | 3.93 Million | 3.68 Million | 3.63 Million | 18.45 Million | 6.15 Million | 3.95 Million |
Selling, General and Administrative Expenses | 3.93 Million | 3.68 Million | 3.63 Million | - | 6.15 Million | 3.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.64 Million | - | - | - | - |
Cost and Expenses | 142.76 Million | 153.92 Million | 158.09 Million | 727.74 Million | 270.55 Million | 167.88 Million |
Operating Income | 26.42 Million | 67.71 Million | 38.23 Million | 229.43 Million | 20.79 Million | 94.48 Million |
Interest Expense | 9.99 Million | 8.92 Million | 12.43 Million | 39.04 Million | 12.43 Million | 9.26 Million |
Income Tax Expense | 8.32 Million | 13.46 Million | 7.71 Million | 55.36 Million | 4.69 Million | 25.45 Million |
Earnings before Tax | 31.38 Million | 58.66 Million | 41.27 Million | 228.34 Million | 34.4 Million | 97.13 Million |
Net Income | 23.05 Million | 45.2 Million | 33.71 Million | 172.95 Million | 29.7 Million | 71.67 Million |
Earnings Per Share Basic | 0.19 | 0.36 | 0.26 | - | 0.24 | 0.55 |
Earnings Per Share Diluted | 0.18 | 0.36 | 0.26 | - | 0.23 | 0.54 |
Weighted Average Shares Outstanding | 123.24 Million | 125.41 Million | 126.97 Million | 132.08 Million | 129.14 Million | 128.87 Million |
Weighted Average Shares Outstanding (Diluted) | 125.16 Million | 127.02 Million | 128.27 Million | 135.34 Million | 135.01 Million | 131.74 Million |
Gross Margin | 0.18 | 0.32 | 0.21 | 0.25 | 0.07 | 0.36 |
EBIT Margin | 0.46 | 0.48 | 0.39 | - | 0.19 | 0.50 |
Profit Margin | 0.14 | 0.20 | 0.17 | 0.18 | 0.10 | 0.28 |
EBITDA | 78.21 Million | 106.52 Million | 77.39 Million | - | 52.92 Million | 128.08 Million |
Earnings Before Tax Margin | 0.16 | 0.31 | 0.19 | 0.24 | 0.07 | 0.37 |
XPEL
3937
SPMI
MOTOGENFIN
JCSE
PEYUF