USD 1.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.58 Billion | 5 Billion | 5.51 Billion | 5.7 Billion | 4.25 Billion | 3.7 Billion |
Total Current Assets | 821.9 Million | 2.07 Billion | 2.4 Billion | 2.54 Billion | 1.88 Billion | 2.13 Billion |
Cash And Short Term Investments | 486.5 Million | 592.9 Million | 1.57 Billion | 1.78 Billion | 1.29 Billion | 1.86 Billion |
Cash and Cash Equivalents | 421.7 Million | 505.6 Million | 518 Million | 670.7 Million | 374.73 Million | 97.44 Million |
Short Term Investments | 64.8 Million | 87.3 Million | 1.05 Billion | 1.11 Billion | 925.25 Million | 1.76 Billion |
Net Receivables | 267.5 Million | 265.6 Million | 680.9 Million | 730 Million | 566.65 Million | 204.82 Million |
Inventory | 40.5 Million | 1.18 Billion | 119.8 Million | 2.55 Billion | 1.97 Billion | 2.3 Billion |
Other Current Assets | 27.4 Million | 36.6 Million | 28 Million | -2.52 Billion | -1.95 Billion | -2.23 Billion |
Total Non-Current Assets | 2.76 Billion | 2.92 Billion | 3.1 Billion | 3.16 Billion | 2.37 Billion | 1.56 Billion |
Net PPE | 109.1 Million | 146 Million | 208.1 Million | 145.8 Million | 134.44 Million | 36.01 Million |
Good Will And Intangible Assets | 2.42 Billion | 2.5 Billion | 2.6 Billion | 2.64 Billion | 1.94 Billion | 1.3 Billion |
Good Will | 1.77 Billion | 1.77 Billion | 1.8 Billion | 2.13 Billion | 1.59 Billion | 936.89 Million |
Intangible Assets | 645 Million | 723.6 Million | 802.2 Million | 505.5 Million | 343.95 Million | 364.7 Million |
Long-Term Investments | 199.2 Million | 254.1 Million | 268.5 Million | 233.3 Million | 153.25 Million | 63.77 Million |
Tax Assets | 7.6 Million | - | - | 114.2 Million | 49.73 Million | 165.36 Million |
Other Non Current Assets | 26.1 Million | 24.4 Million | 24.5 Million | 31.3 Million | 98.32 Million | 1.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.54 Billion | 2.67 Billion | 3.11 Billion | 3.21 Billion | 2.51 Billion | 2.04 Billion |
Total Current Liabilities | 577.3 Million | 1.66 Billion | 2.03 Billion | 2.14 Billion | 1.16 Billion | 1.14 Billion |
Account Payables | 171.8 Million | 195.2 Million | 465.8 Million | 237.5 Million | 120.43 Million | 90.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.7 Million | 30.9 Million | 31.8 Million | 648.6 Million | 18.7 Million | - |
Deferred Revenue | - | 331.3 Million | 446.3 Million | 100 Thousand | -18.7 Million | - |
Other Current Liabilities | 375.8 Million | 1.1 Billion | 1.09 Billion | 1.25 Billion | 1.04 Billion | 1.05 Billion |
Total Non Current Liabilities | 967 Million | 1.01 Billion | 1.07 Billion | 1.07 Billion | 1.34 Billion | 905.04 Million |
Long-Term Debt | 778.8 Million | 906.5 Million | 928.9 Million | 124.9 Million | 572.25 Million | 432.25 Million |
Deferred Revenue Non Current | -102.2 Million | - | -954.2 Million | 900 Thousand | 931 Thousand | 1.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.2 Million | 53.8 Million | 1.08 Billion | 7.9 Million | 18.16 Million | 465.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.04 Billion | 2.32 Billion | 2.4 Billion | 2.49 Billion | 1.74 Billion | 1.65 Billion |
Stock Holders Equity | 2.04 Billion | 2.33 Billion | 2.4 Billion | 2.49 Billion | 1.74 Billion | 1.64 Billion |
Common Stock | 3.05 Billion | 3.03 Billion | 3.01 Billion | 2.99 Billion | 1.96 Billion | 1.96 Billion |
Retained Earnings | -1.01 Billion | -710.4 Million | -617.5 Million | -507.5 Million | -313.6 Million | -339.14 Million |
Accumulated other comprehensive income | 6.3 Million | 4.6 Million | 5 Million | 3.8 Million | 91.27 Million | 25.22 Million |
Common Stock Equity | 2.04 Billion | 2.33 Billion | 2.4 Billion | 2.49 Billion | 1.74 Billion | 1.64 Billion |
Capital Lease Obligation | 138.7 Million | 161.8 Million | 189.4 Million | 124.9 Million | 114.39 Million | 5.75 Million |
Total Investments | 264 Million | 341.4 Million | 1.32 Billion | 1.35 Billion | 1.07 Billion | 1.82 Billion |
Total Debt | 778.8 Million | 937.4 Million | 960.7 Million | 773.5 Million | 572.25 Million | 432.25 Million |
Net Debt | 357.1 Million | 431.8 Million | 442.7 Million | 102.8 Million | 197.52 Million | 334.81 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.58 Billion | 3.79 Billion | 3.78 Billion | 3.78 Billion | 5 Billion | 5 Billion |
Total Current Assets | 821.9 Million | 421.7 Million | 1.11 Billion | 1.11 Billion | 2.07 Billion | 2.07 Billion |
Cash And Short Term Investments | 486.5 Million | 421.7 Million | 448.3 Million | 640.6 Million | 592.9 Million | 592.9 Million |
Cash and Cash Equivalents | 421.7 Million | 421.7 Million | 448.3 Million | 345.6 Million | 505.6 Million | 505.6 Million |
Short Term Investments | 64.8 Million | - | 295 Million | 295 Million | 87.3 Million | 87.3 Million |
Net Receivables | 267.5 Million | 272.4 Million | 326.7 Million | 105.8 Million | 265.6 Million | 265.6 Million |
Inventory | 40.5 Million | - | -295 Million | -295 Million | 1.18 Billion | 1.18 Billion |
Other Current Assets | 27.4 Million | -272.4 Million | -775 Million | 665.5 Million | 36.6 Million | 36.6 Million |
Total Non-Current Assets | 2.76 Billion | 395.1 Million | 2.66 Billion | 2.66 Billion | 2.92 Billion | 2.92 Billion |
Net PPE | 109.1 Million | 109.1 Million | 124.3 Million | 124.3 Million | 146 Million | 146 Million |
Good Will And Intangible Assets | 2.42 Billion | - | 2.46 Billion | 2.46 Billion | 2.5 Billion | 2.5 Billion |
Good Will | 1.77 Billion | - | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion |
Intangible Assets | 645 Million | - | 682.3 Million | 682.3 Million | 723.6 Million | 723.6 Million |
Long-Term Investments | 199.2 Million | - | 59.3 Million | 59.3 Million | 254.1 Million | 254.1 Million |
Tax Assets | 7.6 Million | 218.8 Million | -341.9 Million | - | - | - |
Other Non Current Assets | 26.1 Million | 67.2 Million | 365.1 Million | 23.2 Million | 24.4 Million | 24.4 Million |
Other Assets | - | 2.98 Billion | - | - | - | - |
Total Liabilities | 1.54 Billion | 1.75 Billion | 1.55 Billion | 1.55 Billion | 2.67 Billion | 2.67 Billion |
Total Current Liabilities | 577.3 Million | 29.7 Million | 180.3 Million | 180.3 Million | 1.66 Billion | 1.66 Billion |
Account Payables | 171.8 Million | - | 179.8 Million | 179.8 Million | 195.2 Million | 195.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.7 Million | 29.7 Million | - | - | 30.9 Million | 30.9 Million |
Deferred Revenue | - | - | - | - | 331.3 Million | 331.3 Million |
Other Current Liabilities | 375.8 Million | -29.7 Million | 500 Thousand | 500 Thousand | 1.1 Billion | 1.1 Billion |
Total Non Current Liabilities | 967 Million | 1.61 Billion | 1.37 Billion | 1.37 Billion | 1.01 Billion | 1.01 Billion |
Long-Term Debt | 778.8 Million | 778.8 Million | 862.4 Million | 1 Billion | 906.5 Million | 906.5 Million |
Deferred Revenue Non Current | -102.2 Million | - | 145.1 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.2 Million | 626.8 Million | 306 Million | 368.2 Million | 53.8 Million | 53.8 Million |
Other Liabilities | - | 109 Million | - | - | - | - |
Total Equity | 2.04 Billion | 2.04 Billion | 2.22 Billion | 2.22 Billion | 2.32 Billion | 2.32 Billion |
Stock Holders Equity | 2.04 Billion | 2.04 Billion | 2.23 Billion | 2.23 Billion | 2.33 Billion | 2.33 Billion |
Common Stock | 3.05 Billion | 3.06 Billion | 3.05 Billion | 3.05 Billion | 3.03 Billion | 3.03 Billion |
Retained Earnings | -1.01 Billion | -1.01 Billion | -819.3 Million | -819.3 Million | -710.4 Million | -710.4 Million |
Accumulated other comprehensive income | 6.3 Million | 6.3 Million | 4.2 Million | 4.2 Million | 4.6 Million | 4.6 Million |
Common Stock Equity | 2.04 Billion | 2.04 Billion | 2.23 Billion | 2.23 Billion | 2.33 Billion | 2.33 Billion |
Capital Lease Obligation | 138.7 Million | 109 Million | 145.1 Million | 145.1 Million | 161.8 Million | 161.8 Million |
Total Investments | 264 Million | - | 354.3 Million | 354.3 Million | 341.4 Million | 341.4 Million |
Total Debt | 778.8 Million | 917.5 Million | 1 Billion | 1 Billion | 937.4 Million | 937.4 Million |
Net Debt | 357.1 Million | 495.8 Million | 559.2 Million | 661.9 Million | 431.8 Million | 431.8 Million |
2818
EXCEL
1827
019440
WSBC
3041