iMetal Resources Inc. (IMRFF)
USD 0.16
(0.0%)
USD 0.16
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 2541.00 | 2866.77 | 4291.86 | 5358.85 | 3222.87 | - |
| Gross Profit | -2541.00 | -2866.77 | -4291.86 | -5358.85 | -3222.87 | - |
| Operating Expenses | 2.43 Million | 1.36 Million | 1.53 Million | 498.93 Thousand | 635.53 Thousand | 598.96 Thousand |
| Selling, General and Administrative Expenses | 1.79 Million | 1.36 Million | 1.53 Million | 498.93 Thousand | 635.53 Thousand | 598.96 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 643.01 Thousand | 22.11 Thousand | - | 18.44 Thousand | - | - |
| Cost and Expenses | 2.44 Million | 1.36 Million | 1.53 Million | 504.29 Thousand | 638.76 Thousand | 598.96 Thousand |
| Operating Income | -2.44 Million | -1.36 Million | -1.53 Million | -504.29 Thousand | -638.76 Thousand | -598.96 Thousand |
| Interest Expense | - | 500.00 | 500.00 | 737.00 | 369.85 | 385.45 |
| Income Tax Expense | -0.19 | 1.23 | 4.09 | 1.15 | 1.80 | - |
| Earnings before Tax | -1.57 Million | -1.3 Million | -1.53 Million | -468.83 Thousand | -639.13 Thousand | -598.72 Thousand |
| Net Income | -1.57 Million | -1.3 Million | -1.53 Million | -468.83 Thousand | -639.13 Thousand | -598.72 Thousand |
| Earnings Per Share Basic | -0.39 | -0.91 | -2.14 | -1.02 | -1.71 | -1.98 |
| Earnings Per Share Diluted | -0.39 | -0.91 | -2.14 | -1.02 | -1.71 | -1.98 |
| Weighted Average Shares Outstanding | 4.05 Million | 1.43 Million | 715.96 Thousand | 459.04 Thousand | 374.19 Thousand | 301.74 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.05 Million | 1.43 Million | 715.96 Thousand | 459.04 Thousand | 374.19 Thousand | 301.74 Thousand |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -1.79 Million | -1.36 Million | -1.53 Million | -498.92 Thousand | -635.53 Thousand | -598.96 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 444.00 | 328.37 | 326.49 | 329.21 | 1871.19 | 468.35 |
| Gross Profit | -444.00 | -328.37 | -326.49 | -329.21 | -1871.19 | -468.35 |
| Operating Expenses | 172.84 Thousand | 199.88 Thousand | 277.24 Thousand | 206.38 Thousand | 1.79 Million | 833.69 Thousand |
| Selling, General and Administrative Expenses | 143.25 Thousand | 199.88 Thousand | 277.24 Thousand | 206.38 Thousand | - | 833.69 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29.58 Thousand | 43.75 Thousand | -9634.00 | 7647.00 | 287.11 Thousand | 91.2 Thousand |
| Cost and Expenses | 173.28 Thousand | 200.21 Thousand | 277.57 Thousand | 206.71 Thousand | 1.79 Million | 834.16 Thousand |
| Operating Income | -173.28 Thousand | -200.21 Thousand | -277.57 Thousand | -206.71 Thousand | -1.79 Million | -834.16 Thousand |
| Interest Expense | - | 16.65 Thousand | - | - | - | -374.00 |
| Income Tax Expense | 936.00 | 3.63 | -2.27 | -4.22 | -0.19 | 2.65 |
| Earnings before Tax | -172.35 Thousand | -1.05 Million | -284.67 Thousand | -201.05 Thousand | -1.57 Million | -779.72 Thousand |
| Net Income | -172.35 Thousand | -1.05 Million | -284.67 Thousand | -201.05 Thousand | -1.57 Million | -779.72 Thousand |
| Earnings Per Share Basic | -0.03 | -0.19 | -0.06 | -0.04 | - | -0.15 |
| Earnings Per Share Diluted | -0.03 | -0.19 | -0.06 | -0.04 | - | -0.15 |
| Weighted Average Shares Outstanding | 5.6 Million | 5.53 Million | 5.08 Million | 5.08 Million | 4.05 Million | 5.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.6 Million | 5.53 Million | 5.08 Million | 5.08 Million | 4.05 Million | 5.08 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -171.9 Thousand | -199.87 Thousand | -277.25 Thousand | -206.38 Thousand | - | -833.69 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
LCCTF
JD
ACXIF
002315
TVGN
KPO