USD 1.93
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 660.84 Million | 617.24 Million | 705.27 Million | 763.25 Million | 696.5 Million | 434.15 Million |
Total Current Assets | 416.35 Million | 385.82 Million | 411.56 Million | 440.71 Million | 381.45 Million | 266.78 Million |
Cash And Short Term Investments | 157.24 Million | 84.99 Million | 50.05 Million | 132.76 Million | 83.2 Million | 111.16 Million |
Cash and Cash Equivalents | 157.24 Million | 84.99 Million | 50.05 Million | 132.76 Million | 83.2 Million | 111.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.97 Million | 94.58 Million | 128.75 Million | 131.58 Million | 128.42 Million | 64.79 Million |
Inventory | 165.27 Million | 205.9 Million | 230.29 Million | 176.16 Million | 169.41 Million | 90.65 Million |
Other Current Assets | 1.85 Million | 339.13 Thousand | 2.45 Million | 207 Thousand | 412 Thousand | 168.09 Thousand |
Total Non-Current Assets | 244.49 Million | 231.41 Million | 293.71 Million | 322.53 Million | 315.05 Million | 167.37 Million |
Net PPE | 126.08 Million | 139.28 Million | 165.22 Million | 183.58 Million | 174.48 Million | 51.9 Million |
Good Will And Intangible Assets | 74.75 Million | 126.32 Million | 193.82 Million | 203.83 Million | 200.58 Million | 110.7 Million |
Good Will | 61.23 Million | 55.17 Million | 86.69 Million | 88.96 Million | 84.36 Million | 82.93 Million |
Intangible Assets | 13.47 Million | 71.14 Million | 107.12 Million | 114.87 Million | 116.21 Million | 27.81 Million |
Long-Term Investments | 13.46 Million | -55.17 Million | -86.69 Million | -88.96 Million | -84.36 Million | -6.88 Million |
Tax Assets | 39.06 Million | 15.36 Million | 16.27 Million | 18.35 Million | 18.13 Million | 4.7 Million |
Other Non Current Assets | -8.87 Million | 5.63 Million | 5.09 Million | 5.72 Million | 6.22 Million | 6.93 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 291.63 Million | 283.71 Million | 336.5 Million | 371.23 Million | 320.66 Million | 205.39 Million |
Total Current Liabilities | 221.66 Million | 194.42 Million | 229.1 Million | 252.88 Million | 225.33 Million | 195.81 Million |
Account Payables | 83.23 Million | 89.52 Million | 138.54 Million | 107.58 Million | 111.31 Million | 74.71 Million |
Tax Payables | 12.34 Million | 6.9 Million | 7.34 Million | 10.06 Million | 5.48 Million | 6.21 Million |
Short Term Debt | 79.88 Million | 52.06 Million | 39.56 Million | 75.75 Million | 47.99 Million | 87.05 Million |
Deferred Revenue | 213.83 Thousand | 262.32 Thousand | 463.81 Thousand | 424 Thousand | 162 Thousand | 129 Thousand |
Other Current Liabilities | 58.32 Million | 52.57 Million | 50.53 Million | 69.12 Million | 65.86 Million | 33.92 Million |
Total Non Current Liabilities | 69.97 Million | 89.29 Million | 107.39 Million | 118.34 Million | 95.33 Million | 9.58 Million |
Long-Term Debt | -816.38 Thousand | 62.71 Million | -19.94 Thousand | -103 Thousand | -219 Thousand | 1.85 Million |
Deferred Revenue Non Current | 1.83 Million | 2.03 Million | 521.66 Thousand | 486 Thousand | 561 Thousand | 978.59 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.8 Million | 24.32 Million | 106.51 Million | 115.85 Million | 90.36 Million | 5.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 369.2 Million | 333.52 Million | 368.76 Million | 392.01 Million | 375.84 Million | 228.75 Million |
Stock Holders Equity | 361.34 Million | 327.01 Million | 360.79 Million | 383.52 Million | 371.2 Million | 223.48 Million |
Common Stock | 6.19 Million | 6.04 Million | 6.35 Million | 6.66 Million | 5.97 Million | 5.1 Million |
Retained Earnings | 141.79 Million | 107.82 Million | 139 Million | 159.03 Million | 153.87 Million | 140.99 Million |
Accumulated other comprehensive income | -4 Million | 496.73 Thousand | -10.37 Million | -19.47 Million | -2.4 Million | 3.99 Million |
Common Stock Equity | 361.34 Million | 327.01 Million | 360.79 Million | 383.52 Million | 371.2 Million | 223.48 Million |
Capital Lease Obligation | 51.71 Million | 62.55 Million | 80.01 Million | 94.58 Million | 85 Million | 82.4 Million |
Total Investments | 13.46 Million | -55.17 Million | -86.69 Million | -88.96 Million | -84.36 Million | -6.88 Million |
Total Debt | 130.78 Million | 114.62 Million | 119.55 Million | 170.23 Million | 126.19 Million | 88.9 Million |
Net Debt | -26.46 Million | 29.62 Million | 69.5 Million | 37.47 Million | 42.99 Million | -22.26 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 660.84 Million | 660.84 Million | 661.34 Million | 762.34 Million | 762.87 Million | 617.24 Million |
Total Current Assets | 416.35 Million | 416.35 Million | 416.66 Million | 546.56 Million | 546.94 Million | 385.82 Million |
Cash And Short Term Investments | 157.24 Million | 157.24 Million | 157.36 Million | 71.51 Million | 71.56 Million | 84.99 Million |
Cash and Cash Equivalents | 157.24 Million | 157.24 Million | 157.36 Million | 71.51 Million | 71.56 Million | 84.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.97 Million | 91.97 Million | 77.56 Million | 254.12 Million | 252.34 Million | 94.58 Million |
Inventory | 165.27 Million | 165.27 Million | 165.4 Million | 218.64 Million | 218.79 Million | 205.9 Million |
Other Current Assets | 1.85 Million | 1.85 Million | 4.89 Million | 2.27 Million | 4.23 Million | 339.13 Thousand |
Total Non-Current Assets | 244.49 Million | 244.49 Million | 244.67 Million | 215.78 Million | 215.93 Million | 231.41 Million |
Net PPE | 126.08 Million | 126.08 Million | 126.17 Million | 128.97 Million | 129.06 Million | 139.28 Million |
Good Will And Intangible Assets | 74.75 Million | 74.75 Million | 74.75 Million | 69.42 Million | 69.46 Million | 126.32 Million |
Good Will | 61.23 Million | 61.23 Million | 61.27 Million | - | - | 55.17 Million |
Intangible Assets | 13.47 Million | 13.47 Million | 13.47 Million | 69.42 Million | 69.46 Million | 71.14 Million |
Long-Term Investments | 13.46 Million | 13.46 Million | - | 1.72 | - | -55.17 Million |
Tax Assets | 39.06 Million | 39.06 Million | - | 12.15 Million | - | 15.36 Million |
Other Non Current Assets | -8.87 Million | -8.87 Million | 43.74 Million | 5.23 Million | 17.4 Million | 5.63 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 291.63 Million | 291.63 Million | 291.85 Million | 407 Million | 407.28 Million | 283.71 Million |
Total Current Liabilities | 221.66 Million | 221.66 Million | 221.83 Million | 334.06 Million | 334.29 Million | 194.42 Million |
Account Payables | 83.23 Million | 83.23 Million | 83.3 Million | 177.33 Million | 177.46 Million | 89.52 Million |
Tax Payables | 12.34 Million | 12.34 Million | - | 11.52 Million | - | 6.9 Million |
Short Term Debt | 79.88 Million | 79.88 Million | 62.95 Million | 103.57 Million | 87.65 Million | 52.06 Million |
Deferred Revenue | 213.83 Thousand | 213.83 Thousand | 15.94 Million | 436.69 Thousand | - | 262.32 Thousand |
Other Current Liabilities | 58.32 Million | 58.32 Million | 75.57 Million | 52.71 Million | 69.17 Million | 52.57 Million |
Total Non Current Liabilities | 69.97 Million | 69.97 Million | 70.02 Million | 72.94 Million | 72.99 Million | 89.29 Million |
Long-Term Debt | -816.38 Thousand | -816.38 Thousand | -817 Thousand | -1 Million | 53.83 Million | 62.71 Million |
Deferred Revenue Non Current | 1.83 Million | 1.83 Million | - | 1.92 Million | - | 2.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.8 Million | 68.8 Million | 70.84 Million | 71.85 Million | 19.16 Million | 24.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 369.2 Million | 369.2 Million | 369.48 Million | 355.34 Million | 355.59 Million | 333.52 Million |
Stock Holders Equity | 361.34 Million | 361.34 Million | 361.61 Million | 348.41 Million | 348.65 Million | 327.01 Million |
Common Stock | 6.19 Million | 6.19 Million | 6.2 Million | 5.99 Million | 5.99 Million | 6.04 Million |
Retained Earnings | 141.79 Million | 141.79 Million | 101.02 Million | 131.96 Million | 92.52 Million | 107.82 Million |
Accumulated other comprehensive income | -4 Million | -4 Million | 36.87 Million | 277.8 Thousand | 39.81 Million | 496.73 Thousand |
Common Stock Equity | 361.34 Million | 361.34 Million | 361.61 Million | 348.41 Million | 348.65 Million | 327.01 Million |
Capital Lease Obligation | 51.71 Million | 51.71 Million | 67.34 Million | 54.79 Million | 70.82 Million | 62.55 Million |
Total Investments | 13.46 Million | 13.46 Million | - | 1.72 | - | -55.17 Million |
Total Debt | 130.78 Million | 130.78 Million | 62.13 Million | 157.36 Million | 141.48 Million | 114.62 Million |
Net Debt | -26.46 Million | -26.46 Million | -95.22 Million | 85.85 Million | 69.92 Million | 29.62 Million |
SHRIRAMFIN
EVKIF
MUZU
7003
FAF
CET