USD 11.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.52 Million | 19.13 Million | 24.26 Million | 34.71 Million | 32.15 Million | 28.4 Million |
Cost of Revenue | 18.25 Million | 18.39 Million | 19.32 Million | 24.43 Million | 21.9 Million | 16.37 Million |
Gross Profit | 3.26 Million | 741.02 Thousand | 4.93 Million | 10.27 Million | 10.24 Million | 12.02 Million |
Operating Expenses | 7.02 Million | 6.55 Million | 5.87 Million | 7.69 Million | 6.96 Million | 4.35 Million |
Selling, General and Administrative Expenses | 6.15 Million | 5.51 Million | 5.03 Million | 6.9 Million | 6 Million | 4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 871.61 Thousand | 85.23 Thousand | 837.2 Thousand | 790.25 Thousand | 955.12 Thousand | 16.55 Thousand |
Cost and Expenses | 25.28 Million | 24.94 Million | 25.2 Million | 32.13 Million | 28.86 Million | 20.73 Million |
Operating Income | -3.76 Million | -5.81 Million | -938.93 Thousand | 2.58 Million | 3.28 Million | 7.61 Million |
Interest Expense | - | 31.03 Million | - | - | 71.59 Thousand | 63.27 Thousand |
Income Tax Expense | -717.29 Thousand | 806.38 Thousand | -162.64 Thousand | 606.75 Thousand | 683.69 Thousand | 2.46 Million |
Earnings before Tax | -3.63 Million | -5.69 Million | 1.27 Million | 2.63 Million | 3.24 Million | 7.62 Million |
Net Income | -2.91 Million | -6.5 Million | 1.43 Million | 2.02 Million | 2.55 Million | 5.16 Million |
Earnings Per Share Basic | -1.23 | -2.74 | 0.61 | 0.86 | 1.09 | 2.22 |
Earnings Per Share Diluted | -1.23 | -2.74 | 0.59 | 0.82 | 1.04 | 2.14 |
Weighted Average Shares Outstanding | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.34 Million | 2.32 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Million | 2.37 Million | 2.44 Million | 2.46 Million | 2.45 Million | 2.41 Million |
Gross Margin | 0.15 | 0.04 | 0.20 | 0.30 | 0.32 | 0.42 |
EBIT Margin | -0.13 | -0.25 | -0.00 | 0.10 | 0.13 | 0.28 |
Profit Margin | -0.14 | -0.34 | 0.06 | 0.06 | 0.08 | 0.18 |
EBITDA | -2.88 Million | -4.77 Million | -101.73 Thousand | 3.37 Million | 4.26 Million | 8.02 Million |
Earnings Before Tax Margin | -0.17 | -0.30 | -0.04 | 0.07 | 0.10 | 0.27 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 21.52 Million | 6.92 Million | 5.1 Million | 4.81 Million | 4.67 Million | 5.29 Million |
Cost of Revenue | 19.12 Million | 5.86 Million | 4.69 Million | 3.89 Million | 4.24 Million | 4.82 Million |
Gross Profit | 2.39 Million | 1.06 Million | 410.8 Thousand | 916.56 Thousand | 438.41 Thousand | 471.39 Thousand |
Operating Expenses | 6.15 Million | 1.39 Million | 1.37 Million | 2.03 Million | 1.77 Million | 1.82 Million |
Selling, General and Administrative Expenses | - | 1.39 Million | 1.37 Million | 1.82 Million | 1.55 Million | 1.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 871.61 Million | 871.18 Million | 217.2 Million | 215.58 Million | 215.23 Million | 22.65 Thousand |
Cost and Expenses | 25.28 Million | 7.26 Million | 6.07 Million | 5.93 Million | 6.01 Million | 6.64 Million |
Operating Income | -3.76 Million | -336.87 Thousand | -969.19 Thousand | -1.12 Million | -1.33 Million | -1.35 Million |
Interest Expense | 126.69 Million | 45.23 Million | 43.13 Million | 19.83 Million | 18.49 Million | 30.97 Million |
Income Tax Expense | -717.29 Thousand | -717.29 Thousand | - | 19.81 Million | 18.47 Million | -806.97 Million |
Earnings before Tax | -3.63 Million | -291.63 Thousand | -926.05 Thousand | -1.1 Million | -1.31 Million | -1.31 Million |
Net Income | -2.91 Million | 425.65 Thousand | -926.05 Thousand | -1.1 Million | -1.31 Million | -1.31 Million |
Earnings Per Share Basic | - | 0.18 | -0.39 | -0.46 | -0.56 | -0.55 |
Earnings Per Share Diluted | - | 0.18 | -0.39 | -0.46 | -0.56 | -0.55 |
Weighted Average Shares Outstanding | 2.37 Million | 2.38 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Million | 2.38 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Gross Margin | 0.11 | 0.15 | 0.08 | 0.19 | 0.09 | 0.09 |
EBIT Margin | - | -0.02 | -0.15 | -0.19 | -0.24 | -0.21 |
Profit Margin | -0.14 | 0.06 | -0.18 | -0.23 | -0.28 | -0.25 |
EBITDA | - | -113.27 Thousand | -751.99 Thousand | -904.84 Thousand | -1.11 Million | -1.08 Million |
Earnings Before Tax Margin | -0.17 | -0.05 | -0.19 | -0.23 | -0.29 | -0.26 |
NETI-B
BULTEN
NETEL
MAAGHADV
601377
688616