USD 4.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 197.09 Million | 184.63 Million | 195.88 Million | 140.38 Million | 123.44 Million | 73.78 Million |
Total Current Assets | 176.55 Million | 155.48 Million | 174.56 Million | 116.55 Million | 103.13 Million | 67.21 Million |
Cash And Short Term Investments | 98.99 Million | 75.5 Million | 88.75 Million | 51.6 Million | 52.35 Million | 12.8 Million |
Cash and Cash Equivalents | 98.99 Million | 50.93 Million | 88.75 Million | 51.6 Million | 52.35 Million | 12.8 Million |
Short Term Investments | 34 Million | 24.56 Million | - | - | - | - |
Net Receivables | 72.78 Million | 56.54 Million | 64.7 Million | 50.74 Million | 43.5 Million | 46.33 Million |
Inventory | 2.00 | 17.21 Million | 14.69 Million | 9.47 Million | 2.49 Million | 3.11 Million |
Other Current Assets | 4.78 Million | 6.21 Million | 6.4 Million | 4.73 Million | 4.78 Million | 4.96 Million |
Total Non-Current Assets | 20.53 Million | 29.15 Million | 21.31 Million | 23.83 Million | 20.31 Million | 6.56 Million |
Net PPE | 12.59 Million | 16.47 Million | 16.64 Million | 18.46 Million | 14.95 Million | 4.26 Million |
Good Will And Intangible Assets | 668 Thousand | 646 Thousand | 690 Thousand | 746 Thousand | 681 Thousand | 695 Thousand |
Good Will | 668 Thousand | 646 Thousand | 690 Thousand | 746 Thousand | 681 Thousand | 695 Thousand |
Intangible Assets | - | 646 Thousand | 690 Thousand | 746 Thousand | 681 Thousand | 695 Thousand |
Long-Term Investments | 4.85 Million | 326 Thousand | 525 Thousand | 1.48 Million | 2.13 Million | 255 Thousand |
Tax Assets | 1.57 Million | 1.51 Million | 1.4 Million | 1.16 Million | 476 Thousand | 436 Thousand |
Other Non Current Assets | 854 Thousand | 10.18 Million | 2.05 Million | 1.97 Million | 2.07 Million | 914 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 106.17 Million | 105.01 Million | 111.23 Million | 170.87 Million | 159.13 Million | 108.63 Million |
Total Current Liabilities | 80.49 Million | 68.32 Million | 60.87 Million | 59.33 Million | 75.5 Million | 75.05 Million |
Account Payables | 6.6 Million | 8.72 Million | 5.85 Million | 3.71 Million | 5.8 Million | 5.88 Million |
Tax Payables | 6.65 Million | 13.8 Million | 11.67 Million | 11.09 Million | 6.63 Million | 13.39 Million |
Short Term Debt | 4.01 Million | 4.09 Million | 3.51 Million | 11.63 Million | 28.03 Million | 13.1 Million |
Deferred Revenue | 9.98 Million | 3.57 Million | 2.23 Million | 2.14 Million | 1.65 Million | 2 Million |
Other Current Liabilities | 59.89 Million | 51.94 Million | 49.26 Million | 41.84 Million | 40.01 Million | 54.06 Million |
Total Non Current Liabilities | 25.68 Million | 36.69 Million | 50.35 Million | 111.53 Million | 83.62 Million | 33.58 Million |
Long-Term Debt | 3.64 Million | 7.47 Million | 9.49 Million | 10.53 Million | 7.56 Million | 33.22 Million |
Deferred Revenue Non Current | -19.41 Million | 336 Thousand | 1.03 Million | 263 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.03 Million | 2.17 Million | 2.6 Million | 77.32 Million | 76.06 Million | 360 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 90.91 Million | 79.61 Million | 84.64 Million | -30.48 Million | -35.68 Million | -34.85 Million |
Stock Holders Equity | -4.07 Million | -10.91 Million | -5.63 Million | -28.97 Million | -34.08 Million | -34.85 Million |
Common Stock | 19.18 Million | 19.18 Million | 19.18 Million | 19.18 Million | 18.12 Million | 12.89 Million |
Retained Earnings | -31.44 Million | -38.52 Million | -33.79 Million | -68.6 Million | -73 Million | -64.96 Million |
Accumulated other comprehensive income | -8.11 Million | -8.18 Million | -7.86 Million | -6.25 Million | -6.17 Million | -6.24 Million |
Common Stock Equity | -4.07 Million | -10.91 Million | -5.63 Million | -28.97 Million | -34.08 Million | -34.85 Million |
Capital Lease Obligation | 3.64 Million | 10.34 Million | 11.61 Million | 12.86 Million | 10.28 Million | - |
Total Investments | 4.85 Million | 24.89 Million | 525 Thousand | 1.48 Million | 2.13 Million | 255 Thousand |
Total Debt | 7.65 Million | 11.57 Million | 13 Million | 22.16 Million | 35.59 Million | 46.32 Million |
Net Debt | -91.33 Million | -39.36 Million | -75.74 Million | -29.43 Million | -16.76 Million | 33.52 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 197.09 Million | 197.09 Million | 197.09 Million | 185.57 Million | 185.57 Million | 184.63 Million |
Total Current Assets | 176.55 Million | 176.55 Million | 176.55 Million | 158.07 Million | 158.07 Million | 155.48 Million |
Cash And Short Term Investments | 98.99 Million | 98.99 Million | 89.22 Million | 70.27 Million | 70.27 Million | 75.5 Million |
Cash and Cash Equivalents | 98.99 Million | 98.99 Million | 55.22 Million | 45.15 Million | 45.15 Million | 50.93 Million |
Short Term Investments | 34 Million | 34 Million | 34 Million | 25.12 Million | 25.12 Million | 24.56 Million |
Net Receivables | 72.78 Million | 72.78 Million | 70.44 Million | 74.81 Million | 68.08 Million | 56.54 Million |
Inventory | 2.00 | 2.00 | 1.00 | 10.76 Million | - | 17.21 Million |
Other Current Assets | 4.78 Million | 4.78 Million | 16.89 Million | 2.21 Million | 19.71 Million | 6.21 Million |
Total Non-Current Assets | 20.53 Million | 20.53 Million | 20.53 Million | 27.5 Million | 27.5 Million | 29.15 Million |
Net PPE | 12.59 Million | 12.59 Million | 12.59 Million | 14.74 Million | 14.74 Million | 16.47 Million |
Good Will And Intangible Assets | 668 Thousand | 668 Thousand | 668 Thousand | 660 Thousand | 660 Thousand | 646 Thousand |
Good Will | 668 Thousand | 668 Thousand | 668 Thousand | 660 Thousand | 660 Thousand | 646 Thousand |
Intangible Assets | - | - | - | 660 Thousand | - | 646 Thousand |
Long-Term Investments | 4.85 Million | 4.85 Million | 249 Thousand | 249 Thousand | 249 Thousand | 326 Thousand |
Tax Assets | 1.57 Million | 1.57 Million | - | 1.58 Million | - | 1.51 Million |
Other Non Current Assets | 854 Thousand | 854 Thousand | 7.03 Million | 10.26 Million | 11.85 Million | 10.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 106.17 Million | 106.17 Million | 106.17 Million | 107.07 Million | 107.07 Million | 105.01 Million |
Total Current Liabilities | 80.49 Million | 80.49 Million | 80.49 Million | 76.63 Million | 76.63 Million | 68.32 Million |
Account Payables | 6.6 Million | 6.6 Million | 6.6 Million | 6.08 Million | 6.08 Million | 8.72 Million |
Tax Payables | 6.65 Million | 6.65 Million | - | 14.03 Million | - | 13.8 Million |
Short Term Debt | 4.01 Million | 4.01 Million | 209 Thousand | 5.26 Million | 1.28 Million | 4.09 Million |
Deferred Revenue | 9.98 Million | 9.98 Million | - | 7.2 Million | - | 3.57 Million |
Other Current Liabilities | 59.89 Million | 59.89 Million | 73.68 Million | 58.08 Million | 69.26 Million | 51.94 Million |
Total Non Current Liabilities | 25.68 Million | 25.68 Million | 25.68 Million | 30.43 Million | 30.43 Million | 36.69 Million |
Long-Term Debt | 3.64 Million | 3.64 Million | 3.69 Million | 4.86 Million | 4.86 Million | 7.47 Million |
Deferred Revenue Non Current | -19.41 Million | -19.41 Million | - | 1.79 Million | - | 336 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.03 Million | 22.03 Million | 21.99 Million | 316 Thousand | 25.57 Million | 2.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 90.91 Million | 90.91 Million | 90.91 Million | 78.5 Million | 78.5 Million | 79.61 Million |
Stock Holders Equity | -4.07 Million | -4.07 Million | -4.07 Million | -13.44 Million | -13.44 Million | -10.91 Million |
Common Stock | 19.18 Million | 19.18 Million | 19.18 Million | 19.18 Million | 19.18 Million | 19.18 Million |
Retained Earnings | -31.44 Million | -31.44 Million | -31.44 Million | -40.86 Million | -40.86 Million | -38.52 Million |
Accumulated other comprehensive income | -8.11 Million | -8.11 Million | -8.11 Million | -8.37 Million | -8.37 Million | -8.18 Million |
Common Stock Equity | -4.07 Million | -4.07 Million | -4.07 Million | -13.44 Million | -13.44 Million | -10.91 Million |
Capital Lease Obligation | 3.64 Million | 3.64 Million | 7.44 Million | 8.84 Million | 8.84 Million | 10.34 Million |
Total Investments | 4.85 Million | 4.85 Million | 34.25 Million | 25.37 Million | 25.37 Million | 24.89 Million |
Total Debt | 7.65 Million | 7.65 Million | 3.89 Million | 10.13 Million | 6.15 Million | 11.57 Million |
Net Debt | -91.33 Million | -91.33 Million | -51.32 Million | -35.01 Million | -39 Million | -39.36 Million |
RQI
9907
3038
3004
HXGCF
VAMO3