USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 187.4 Thousand | 428 Thousand | 524.19 Thousand | 547.01 Thousand | 160 Thousand | 781.64 Thousand |
Cost of Revenue | 9686.00 | 19.37 Thousand | 4.48 Million | 4.48 Million | 4 Million | 3.74 Million |
Gross Profit | 177.72 Thousand | 408.62 Thousand | -3.96 Million | -3.93 Million | -3.84 Million | -2.96 Million |
Operating Expenses | 2.7 Million | 2.36 Million | 2.68 Million | 992.7 Thousand | 708.39 Thousand | 1.2 Million |
Selling, General and Administrative Expenses | 2.7 Million | 2.36 Million | 2.68 Million | 992.7 Thousand | 707.89 Thousand | 1.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -500.00 | -950.00 |
Cost and Expenses | 2.71 Million | 2.38 Million | 7.16 Million | 5.47 Million | 3.53 Million | 4.95 Million |
Operating Income | -2.52 Million | -1.95 Million | -6.64 Million | -4.93 Million | -3.37 Million | -4.17 Million |
Interest Expense | - | - | - | 5284.00 | 22.67 Thousand | - |
Income Tax Expense | 4.00 | -2.00 | 1.00 | 1.00 | -872.25 Thousand | -1.16 Million |
Earnings before Tax | -2.52 Million | -2.38 Million | -23.76 Million | -4.89 Million | -3.39 Million | -4.19 Million |
Net Income | -2.52 Million | -2.38 Million | -23.76 Million | -4.89 Million | -2.52 Million | -3.03 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.26 | -0.06 | -0.04 | -0.22 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.26 | -0.06 | -0.04 | -0.22 |
Weighted Average Shares Outstanding | 96.8 Million | 96.8 Million | 90.7 Million | 80.47 Million | 69.66 Million | 13.68 Million |
Weighted Average Shares Outstanding (Diluted) | 96.8 Million | 96.8 Million | 90.7 Million | 80.47 Million | 69.66 Million | 13.68 Million |
Gross Margin | 0.95 | 0.95 | -7.56 | -7.20 | -24.06 | -3.80 |
EBIT Margin | -13.43 | -4.52 | -4.12 | -0.81 | -3.43 | -0.55 |
Profit Margin | -13.48 | -5.56 | -45.34 | -8.95 | -15.76 | -3.88 |
EBITDA | -2.51 Million | -1.93 Million | -956.02 Thousand | -445.68 Thousand | -548.39 Thousand | -426.25 Thousand |
Earnings Before Tax Margin | -13.48 | -4.57 | -12.67 | -9.02 | -21.07 | -5.34 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 187.4 Thousand | 189.6 Thousand | 145.7 Thousand | 145.94 Thousand | 86.88 Thousand | 428 Thousand |
Cost of Revenue | 9686.00 | 14.52 Thousand | - | - | - | 19.37 Thousand |
Gross Profit | 177.72 Thousand | 175.07 Thousand | 145.7 Thousand | 145.94 Thousand | 86.88 Thousand | 408.62 Thousand |
Operating Expenses | 2.7 Million | 1.92 Million | 1.76 Million | 139.12 Thousand | 662.79 Thousand | 2.36 Million |
Selling, General and Administrative Expenses | - | 1.92 Million | 1.76 Million | 139.12 Thousand | 662.79 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.71 Million | 1.93 Million | 1.76 Million | 139.12 Thousand | 662.79 Thousand | 2.38 Million |
Operating Income | -2.52 Million | -1.74 Million | -1.61 Million | 6820.00 | -575.91 Thousand | -1.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | 1.00 | -122.08 Thousand | -41.58 Thousand | -3.4 Million | -2.00 |
Earnings before Tax | -2.52 Million | -1.32 Million | -1.61 Million | 6819.00 | 2.76 Million | -2.38 Million |
Net Income | -2.52 Million | -1.32 Million | -1.61 Million | 6819.00 | 2.76 Million | -2.38 Million |
Earnings Per Share Basic | - | -0.01 | -0.02 | 0.00 | 0.03 | - |
Earnings Per Share Diluted | - | -0.01 | -0.02 | 0.00 | 0.03 | - |
Weighted Average Shares Outstanding | 96.8 Million | 96.8 Million | 103.99 Million | 122.74 Million | 92.66 Million | 96.8 Million |
Weighted Average Shares Outstanding (Diluted) | 96.8 Million | 96.8 Million | 103.99 Million | 122.74 Million | 92.66 Million | 96.8 Million |
Gross Margin | 0.95 | 0.92 | 1.00 | 1.00 | 1.00 | 0.95 |
EBIT Margin | - | -9.15 | -11.10 | 0.05 | -45.13 | - |
Profit Margin | -13.48 | -6.98 | -11.10 | 0.05 | 31.87 | -5.56 |
EBITDA | - | -1.73 Million | -1.61 Million | 6820.00 | -3.92 Million | - |
Earnings Before Tax Margin | -13.48 | -9.23 | -11.10 | 0.05 | -6.63 | -4.57 |
COPEC
LOB
9515
BHC
LEGN
600649