USD 40.18
(-6.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 119.49 Million | 391.85 Million | 441.98 Million | 284.62 Million | 205.97 Million | 205.84 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 119.49 Million | 391.85 Million | 441.98 Million | 284.62 Million | 205.97 Million | 205.84 Million |
Operating Expenses | 12.55 Million | -64.56 Million | -231.19 Million | -237.23 Million | -182.51 Million | -105.19 Million |
Selling, General and Administrative Expenses | 204.28 Million | 191.12 Million | 137 Million | 123.5 Million | 116.2 Million | 108.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 229.3 Million | -255.68 Million | -392.19 Million | -376.53 Million | -298.71 Million | -213.93 Million |
Cost and Expenses | 707.04 Million | -64.56 Million | -231.19 Million | -237.23 Million | -182.51 Million | -105.19 Million |
Operating Income | 103.46 Million | 327.29 Million | 210.78 Million | 47.38 Million | 23.46 Million | 100.64 Million |
Interest Expense | 342.97 Million | 116.97 Million | 64.42 Million | 93.68 Million | 87.89 Million | 54.6 Million |
Income Tax Expense | 8.93 Million | 34.11 Million | 43.79 Million | -12.15 Million | 5.43 Million | -5.4 Million |
Earnings before Tax | 82.83 Million | 210.32 Million | 210.78 Million | 47.38 Million | 23.46 Million | 46.04 Million |
Net Income | 73.89 Million | 176.2 Million | 166.99 Million | 59.54 Million | 18.03 Million | 51.44 Million |
Earnings Per Share Basic | 1.67 | 4.33 | 3.87 | 1.46 | 0.45 | 1.28 |
Earnings Per Share Diluted | 1.64 | 4.22 | 3.71 | 1.43 | 0.44 | 1.24 |
Weighted Average Shares Outstanding | 44.35 Million | 41.77 Million | 43.16 Million | 40.67 Million | 40.22 Million | 40.05 Million |
Weighted Average Shares Outstanding (Diluted) | 45.09 Million | 41.77 Million | 45.07 Million | 41.77 Million | 41.05 Million | 41.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.87 | 0.89 | 0.53 | 0.24 | 0.21 | 0.57 |
Profit Margin | 0.62 | 0.45 | 0.38 | 0.21 | 0.09 | 0.25 |
EBITDA | 104.1 Million | 231.1 Million | 232.15 Million | 69.07 Million | 42.83 Million | 62.43 Million |
Earnings Before Tax Margin | 0.87 | 0.84 | 0.48 | 0.17 | 0.11 | 0.49 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 240.09 Million | 123.41 Million | 118.24 Million | 433.58 Million | 101.12 Million | 124.83 Million |
Cost of Revenue | - | -110.62 Million | - | -254.69 Million | - | - |
Gross Profit | 240.09 Million | 234.04 Million | 29.09 Million | 688.27 Million | 355.81 Million | 124.83 Million |
Operating Expenses | 26.67 Million | 19.98 Million | 20.69 Million | 12.55 Million | 179.13 Million | -82.07 Million |
Selling, General and Administrative Expenses | 2.47 Million | 51.9 Million | 54.16 Million | - | 50.86 Million | 50.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.67 Million | -19.98 Million | -21.08 Million | -109.7 Million | 38.27 Million | -132.58 Million |
Cost and Expenses | 220.74 Million | 196.04 Million | 20.69 Million | 12.55 Million | 179.13 Million | -82.07 Million |
Operating Income | 19.34 Million | 9.07 Million | 8.4 Million | 82.83 Million | -129.55 Million | 42.76 Million |
Interest Expense | 1.76 Million | 107.12 Million | 102.3 Million | 342.97 Million | 96.96 Million | 91.2 Million |
Income Tax Expense | 4.81 Million | 9.09 Million | 1.72 Million | 8.93 Million | 1.32 Million | 2.96 Million |
Earnings before Tax | 17.84 Million | 36.05 Million | 8.4 Million | 82.83 Million | 17.48 Million | 42.76 Million |
Net Income | 13.02 Million | 26.96 Million | 6.68 Million | 73.89 Million | 16.16 Million | 39.79 Million |
Earnings Per Share Basic | 0.29 | 0.60 | 0.15 | - | 0.36 | 0.89 |
Earnings Per Share Diluted | 0.28 | 0.59 | 0.15 | - | 0.36 | 0.88 |
Weighted Average Shares Outstanding | 45.07 Million | 44.97 Million | 44.76 Million | 44.35 Million | 44.51 Million | 44.4 Million |
Weighted Average Shares Outstanding (Diluted) | 45.95 Million | 45.52 Million | 45.64 Million | 45.09 Million | 45.3 Million | 45.26 Million |
Gross Margin | 1.00 | 1.90 | 1.00 | 1.59 | 1.00 | 1.00 |
EBIT Margin | 0.07 | 0.00 | 0.00 | - | 0.28 | 0.34 |
Profit Margin | 0.05 | 0.22 | 0.23 | 0.17 | 0.05 | 0.32 |
EBITDA | 17.84 Million | 12 Thousand | 7000.00 | - | 98.5 Million | 42.76 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.29 | 0.19 | -0.36 | 0.34 |
9515
VANTF
402340
600649
HWAL
COPEC