USD 6.55
(-4.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.77 Billion | 11.41 Billion | 10.5 Billion | 13.35 Billion | 14.48 Billion | 14.69 Billion |
Total Current Assets | 655.78 Million | 672.24 Million | 390.81 Million | 643.69 Million | 809.07 Million | 317.5 Million |
Cash And Short Term Investments | 64.11 Million | 76.88 Million | 124.14 Million | 62.85 Million | 48.64 Million | 53.07 Million |
Cash and Cash Equivalents | 64.11 Million | 76.88 Million | 124.14 Million | 62.85 Million | 48.64 Million | 53.07 Million |
Short Term Investments | 28.18 Million | 38.16 Million | - | - | 752 Thousand | 5.44 Million |
Net Receivables | 171.98 Million | 174.5 Million | 197.13 Million | 290.26 Million | 566.39 Million | 109.31 Million |
Inventory | -70.48 Million | -38.16 Million | - | -2.46 Million | -751.99 Thousand | -5.44 Million |
Other Current Assets | 490.17 Million | 420.84 Million | 69.54 Million | 293.03 Million | 194.04 Million | 155.11 Million |
Total Non-Current Assets | 10.12 Billion | 10.74 Billion | 10.11 Billion | 12.71 Billion | 13.67 Billion | 14.37 Billion |
Net PPE | 7.84 Billion | 8.82 Billion | 8.61 Billion | 11.17 Billion | 12.02 Billion | 12.68 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.16 Billion | 1.06 Billion | 992.67 Million | 955.46 Million | 1 Billion | 1.28 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.11 Billion | 850.36 Million | 507.42 Million | 576.82 Million | 651.14 Million | 404.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.58 Billion | 5.92 Billion | 5.72 Billion | 7.28 Billion | 7.43 Billion | 7.49 Billion |
Total Current Liabilities | 1.57 Billion | 1.26 Billion | 311.2 Million | 327.01 Million | 286.19 Million | 203.11 Million |
Account Payables | 205.84 Million | 181.52 Million | 215.16 Million | -238.44 Million | -609.18 Million | 148.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 333.26 Million | 12.5 Million | 12.5 Million | 487.81 Million | 795.04 Million | 331.94 Million |
Deferred Revenue | 969.16 Million | 1 Billion | 31.44 Million | 35.35 Million | 41.56 Million | 24.03 Million |
Other Current Liabilities | 61.82 Million | 58.94 Million | 52.09 Million | 42.28 Million | 58.76 Million | -300.96 Million |
Total Non Current Liabilities | 4.01 Billion | 4.66 Billion | 5.41 Billion | 6.95 Billion | 7.15 Billion | 7.28 Billion |
Long-Term Debt | 3.38 Billion | 3.94 Billion | 3.92 Billion | 6.39 Billion | 6.4 Billion | 6.54 Billion |
Deferred Revenue Non Current | 17.88 Million | 986.24 Million | 896.8 Million | 11.83 Million | 12.81 Million | 20.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 177.94 Million | -745.66 Million | 244.77 Million | 197.79 Million | 323.17 Million | 329.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.19 Billion | 5.48 Billion | 4.77 Billion | 6.07 Billion | 7.04 Billion | 7.2 Billion |
Stock Holders Equity | 5.19 Billion | 5.48 Billion | 4.77 Billion | 6.07 Billion | 7.04 Billion | 7.2 Billion |
Common Stock | 5.08 Billion | 5.12 Billion | 5.41 Billion | 5.39 Billion | 5.38 Billion | 5.36 Billion |
Retained Earnings | -217.49 Million | -94.8 Million | -779.84 Million | 519.78 Million | 1.4 Billion | 1.46 Billion |
Accumulated other comprehensive income | 326.62 Million | 457.83 Million | 136.26 Million | 159.83 Million | 246.49 Million | 371.82 Million |
Common Stock Equity | 5.19 Billion | 5.48 Billion | 4.77 Billion | 6.07 Billion | 7.04 Billion | 7.2 Billion |
Capital Lease Obligation | 28.55 Million | 30.41 Million | 29.12 Million | 30.33 Million | 32 Million | - |
Total Investments | 1.16 Billion | 1.06 Billion | 992.67 Million | 955.46 Million | 1 Billion | 1.28 Billion |
Total Debt | 3.71 Billion | 3.95 Billion | 3.92 Billion | 6.39 Billion | 6.4 Billion | 6.54 Billion |
Net Debt | 3.65 Billion | 3.87 Billion | 3.79 Billion | 6.33 Billion | 6.35 Billion | 6.49 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.32 Billion | 10.87 Billion | 10.77 Billion | 10.77 Billion | 11.06 Billion | 11.08 Billion |
Total Current Assets | 303.18 Million | 662.68 Million | 655.78 Million | 655.78 Million | 489.69 Million | 646.88 Million |
Cash And Short Term Investments | 74.51 Million | 74.58 Million | 64.11 Million | 64.11 Million | 145.87 Million | 53.74 Million |
Cash and Cash Equivalents | 74.51 Million | 74.58 Million | 64.11 Million | 64.11 Million | 145.87 Million | 53.74 Million |
Short Term Investments | 30.5 Million | 35.73 Million | 28.18 Million | 28.18 Million | 60.51 Million | 46.81 Million |
Net Receivables | 5.64 Million | 150.57 Million | 171.98 Million | 171.98 Million | 175.48 Million | 388.39 Million |
Inventory | 56.35 Million | -35.73 Million | -70.48 Million | -70.48 Million | -60.51 Million | -46.81 Million |
Other Current Assets | 166.66 Million | 464.68 Million | 490.17 Million | 490.17 Million | 245.62 Million | 204.74 Million |
Total Non-Current Assets | 10.01 Billion | 10.21 Billion | 10.12 Billion | 10.12 Billion | 10.57 Billion | 10.43 Billion |
Net PPE | 7.66 Billion | 7.84 Billion | 7.84 Billion | 7.84 Billion | 8.4 Billion | 8.41 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.12 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 1.05 Billion | 1.04 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.23 Billion | 1.17 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 976.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.28 Billion | 5.59 Billion | 5.58 Billion | 5.58 Billion | 5.66 Billion | 5.79 Billion |
Total Current Liabilities | 1.63 Billion | 1.65 Billion | 1.57 Billion | 1.57 Billion | 1.5 Billion | 1.52 Billion |
Account Payables | 189.38 Million | 210.78 Million | 205.84 Million | 205.84 Million | 215.71 Million | 203.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 461.49 Million | 455.47 Million | 333.26 Million | 333.26 Million | 274.38 Million | 303.19 Million |
Deferred Revenue | 948.88 Million | 951.65 Million | 969.16 Million | 969.16 Million | 979.95 Million | 988.09 Million |
Other Current Liabilities | 32.75 Million | 37.94 Million | 61.82 Million | 61.82 Million | 34.44 Million | 35.31 Million |
Total Non Current Liabilities | 3.65 Billion | 3.93 Billion | 4.01 Billion | 4.01 Billion | 4.16 Billion | 4.26 Billion |
Long-Term Debt | 3.08 Billion | 3.31 Billion | 3.38 Billion | 3.38 Billion | 3.53 Billion | 3.62 Billion |
Deferred Revenue Non Current | 16.08 Million | 10.96 Million | 17.88 Million | 17.88 Million | 16.6 Million | 14.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.86 Million | 166.26 Million | 177.94 Million | 177.94 Million | 165.9 Million | 184.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.03 Billion | 5.28 Billion | 5.19 Billion | 5.19 Billion | 5.4 Billion | 5.28 Billion |
Stock Holders Equity | 5.03 Billion | 5.28 Billion | 5.19 Billion | 5.19 Billion | 5.4 Billion | 5.28 Billion |
Common Stock | 5.08 Billion | 5.08 Billion | 5.08 Billion | 5.08 Billion | 5.08 Billion | 5.09 Billion |
Retained Earnings | -536.94 Million | -224.98 Million | -217.49 Million | -217.49 Million | -140.71 Million | -139 Million |
Accumulated other comprehensive income | 489.65 Million | 425.2 Million | 326.62 Million | 326.62 Million | 457.61 Million | 328.59 Million |
Common Stock Equity | 5.03 Billion | 5.28 Billion | 5.19 Billion | 5.19 Billion | 5.4 Billion | 5.28 Billion |
Capital Lease Obligation | - | - | 28.55 Million | 28.55 Million | 29.66 Million | 29.02 Million |
Total Investments | 1.12 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 1.05 Billion | 1.04 Billion |
Total Debt | 3.55 Billion | 3.77 Billion | 3.71 Billion | 3.71 Billion | 3.8 Billion | 3.92 Billion |
Net Debt | 3.47 Billion | 3.69 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.87 Billion |
0LOZ
4902
WDS
601628
600722
KMB