USD 175.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.49 Billion | 2.56 Billion | 2.32 Billion | 1.82 Billion | 1.88 Billion | 1.66 Billion |
Total Current Assets | 1.81 Billion | 1.96 Billion | 1.61 Billion | 1.56 Billion | 1.53 Billion | 1.35 Billion |
Cash And Short Term Investments | 434.11 Million | 326.19 Million | 245.97 Million | 262.48 Million | 130.97 Million | 187.87 Million |
Cash and Cash Equivalents | 434.11 Million | 326.19 Million | 245.97 Million | 262.48 Million | 130.97 Million | 187.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.98 Million | 37.83 Million | 39.93 Million | 33.68 Million | 44.91 Million | 35.18 Million |
Inventory | 1.34 Billion | 1.51 Billion | 1.25 Billion | 1.19 Billion | 1.29 Billion | 1.07 Billion |
Other Current Assets | 8.43 Million | 77.26 Million | 72.27 Million | 73.43 Million | 66.6 Million | 51.49 Million |
Total Non-Current Assets | 673.22 Million | 601.54 Million | 708.06 Million | 261.95 Million | 346.44 Million | 308.85 Million |
Net PPE | 33.94 Million | 25.81 Million | 18.73 Million | 18.18 Million | 20.12 Million | 20.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 97.88 Million | 74.94 Million | 60.89 Million | 103.16 Million | 127.03 Million | 123.69 Million |
Tax Assets | 302.83 Million | 344.79 Million | 425.67 Million | - | - | - |
Other Non Current Assets | 238.55 Million | 155.99 Million | 202.75 Million | 140.6 Million | 199.27 Million | 164.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.91 Billion | 2.17 Billion | 2.14 Billion | 2.26 Billion | 2.37 Billion | 2.11 Billion |
Total Current Liabilities | 495.68 Million | 549.55 Million | 526.68 Million | 446.95 Million | 358.36 Million | 338.31 Million |
Account Payables | 415.48 Million | 439.95 Million | 426.38 Million | 359.27 Million | 320.19 Million | 304.89 Million |
Tax Payables | 1.86 Million | 3.16 Million | 3.85 Million | 3.83 Million | 2.3 Million | 3.33 Million |
Short Term Debt | 8.49 Million | 3.16 Million | 9 Million | - | -11.77 Million | -6.45 Million |
Deferred Revenue | 51.41 Million | 74.02 Million | 68.29 Million | 48.28 Million | 35.87 Million | 30.08 Million |
Other Current Liabilities | 20.29 Million | 32.41 Million | 23 Million | 39.39 Million | 14.07 Million | 9.79 Million |
Total Non Current Liabilities | 1.41 Billion | 1.62 Billion | 1.61 Billion | 1.81 Billion | 2.01 Billion | 1.77 Billion |
Long-Term Debt | 1.14 Billion | 1.29 Billion | 1.37 Billion | 1.56 Billion | 1.7 Billion | 1.57 Billion |
Deferred Revenue Non Current | - | - | - | - | 35.87 Million | 30.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 272.43 Million | 338.07 Million | 244.98 Million | 250.24 Million | 310.17 Million | 206.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 581.78 Million | 383.05 Million | 175.38 Million | -436.09 Million | -489.77 Million | -453.5 Million |
Stock Holders Equity | 581.73 Million | 383.03 Million | 174.89 Million | -436.92 Million | -490.46 Million | -453.5 Million |
Common Stock | 70 Thousand | 69 Thousand | 68 Thousand | 67 Thousand | 67 Thousand | 1.6 Million |
Retained Earnings | -157.19 Million | -352.41 Million | -567.22 Million | -1.17 Billion | -1.22 Billion | -1.18 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -39.78 Million |
Common Stock Equity | 581.73 Million | 383.03 Million | 174.89 Million | -436.92 Million | -490.46 Million | -453.5 Million |
Capital Lease Obligation | 17.97 Million | 10.78 Million | 18.95 Million | 21.04 Million | - | - |
Total Investments | 97.88 Million | 74.94 Million | 60.89 Million | 103.16 Million | 127.03 Million | 123.69 Million |
Total Debt | 1.14 Billion | 1.29 Billion | 1.37 Billion | 1.56 Billion | 1.7 Billion | 1.57 Billion |
Net Debt | 708.91 Million | 965.15 Million | 1.12 Billion | 1.3 Billion | 1.57 Billion | 1.38 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.54 Billion | 2.31 Billion | 2.34 Billion | 2.49 Billion | 2.49 Billion | 2.39 Billion |
Total Current Assets | 1.98 Billion | 1.6 Billion | 1.8 Billion | 1.81 Billion | 1.81 Billion | 1.77 Billion |
Cash And Short Term Investments | 183.87 Million | 190.33 Million | 238.12 Million | 434.11 Million | 434.11 Million | 325.18 Million |
Cash and Cash Equivalents | 183.87 Million | 190.33 Million | 238.12 Million | 434.11 Million | 434.11 Million | 325.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 154.14 Million | 24.97 Million | 102.99 Million | 27.98 Million | 27.98 Million | 33.01 Million |
Inventory | 1.65 Billion | 1.41 Billion | 1.46 Billion | 1.34 Billion | 1.34 Billion | 1.41 Billion |
Other Current Assets | -48.06 Million | 81.11 Million | 76.49 Million | 8.43 Million | 8.43 Million | 8.62 Million |
Total Non-Current Assets | 552.01 Million | 710.25 Million | 535.7 Million | 673.22 Million | 673.22 Million | 615.83 Million |
Net PPE | 66.11 Million | 39.59 Million | 61.27 Million | 33.94 Million | 33.94 Million | 31.33 Million |
Good Will And Intangible Assets | - | - | -147.29 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 126.31 Million | 150.67 Million | 110.59 Million | 97.88 Million | 97.88 Million | 85.26 Million |
Tax Assets | 257.9 Million | 279.7 Million | 295.33 Million | 302.83 Million | 302.83 Million | 324.69 Million |
Other Non Current Assets | 101.67 Million | 240.28 Million | 215.8 Million | 238.55 Million | 238.55 Million | 174.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.83 Billion | 1.67 Billion | 1.73 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion |
Total Current Liabilities | 663.04 Million | 565.46 Million | 565.62 Million | 495.68 Million | 495.68 Million | 497.01 Million |
Account Payables | 578.94 Million | 501.62 Million | 463.43 Million | 415.48 Million | 415.48 Million | 381.76 Million |
Tax Payables | - | 101.95 Million | 2.58 Million | 1.86 Million | 1.86 Million | 434 Thousand |
Short Term Debt | 2.51 Million | -45.61 Million | 6.34 Million | 8.49 Million | 8.49 Million | 2.34 Million |
Deferred Revenue | 48.79 Million | 45.61 Million | 51.79 Million | 51.41 Million | 51.41 Million | 63.9 Million |
Other Current Liabilities | 32.79 Million | 63.83 Million | 44.05 Million | 20.29 Million | 20.29 Million | 49 Million |
Total Non Current Liabilities | 1.17 Billion | 1.1 Billion | 1.16 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Long-Term Debt | 1.01 Billion | 1.01 Billion | 1.03 Billion | 1.14 Billion | 1.14 Billion | 1.17 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 159.97 Million | 86.61 Million | 133.49 Million | 272.43 Million | 272.43 Million | 240.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 703.38 Million | 647.04 Million | 607.08 Million | 581.78 Million | 581.78 Million | 482.51 Million |
Stock Holders Equity | 703.38 Million | 647.04 Million | 607.08 Million | 581.73 Million | 581.73 Million | 482.47 Million |
Common Stock | 72 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand |
Retained Earnings | -17.54 Million | -87.79 Million | -135.96 Million | -157.19 Million | -157.19 Million | -251.79 Million |
Accumulated other comprehensive income | -72 Thousand | - | -70 Thousand | - | -135.29 Million | - |
Common Stock Equity | 703.38 Million | 647.04 Million | 607.08 Million | 581.73 Million | 581.73 Million | 482.47 Million |
Capital Lease Obligation | 24.41 Million | 21.32 Million | 18.83 Million | 17.97 Million | 17.97 Million | 18.45 Million |
Total Investments | 126.31 Million | 150.67 Million | 110.59 Million | 97.88 Million | 97.88 Million | 85.26 Million |
Total Debt | 1.04 Billion | 1.01 Billion | 1.05 Billion | 1.14 Billion | 1.14 Billion | 1.17 Billion |
Net Debt | 857.16 Million | 828.17 Million | 821.22 Million | 708.91 Million | 708.91 Million | 848.72 Million |
NICK
LIND
RND
CICN
6807
PKBO