USD 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.57 Billion | 25.55 Billion | 23.52 Billion | 25.02 Billion | 24.18 Billion | 21.98 Billion |
Cost of Revenue | 17.54 Billion | 15.17 Billion | 11.44 Billion | 9.71 Billion | 11.37 Billion | 9.98 Billion |
Gross Profit | 10.03 Billion | 10.37 Billion | 12.08 Billion | 15.3 Billion | 12.8 Billion | 11.99 Billion |
Operating Expenses | 3.82 Billion | 3.61 Billion | 3.14 Billion | 2.77 Billion | 3.27 Billion | 2.63 Billion |
Selling, General and Administrative Expenses | 3.63 Billion | 3.73 Billion | 3.21 Billion | 3.03 Billion | 3.25 Billion | 2.54 Billion |
Research and Development Expenses | - | 0.24 | 0.48 | 0.38 | 0.78 | - |
Other Expenses | - | 293 Million | 2.37 Billion | 403 Million | 189 Million | 326 Million |
Cost and Expenses | 21.36 Billion | 18.79 Billion | 14.58 Billion | 12.49 Billion | 14.65 Billion | 12.62 Billion |
Operating Income | 6.2 Billion | 11.83 Billion | 11.99 Billion | 12.17 Billion | 10.7 Billion | 10.96 Billion |
Interest Expense | 1.84 Billion | 1.1 Billion | 495 Million | 467 Million | 463 Million | 666 Million |
Income Tax Expense | 666 Million | 1.27 Billion | 2.01 Billion | 2.43 Billion | 2.03 Billion | 2.12 Billion |
Earnings before Tax | 4.88 Billion | 10.78 Billion | 15.37 Billion | 12.71 Billion | 19.08 Billion | 33.49 Billion |
Net Income | 9.26 Billion | 9.23 Billion | 13.19 Billion | 10.19 Billion | 16.99 Billion | 31.15 Billion |
Earnings Per Share Basic | 1.91 | 1.91 | 2.73 | 2.11 | 3.51 | 6.44 |
Earnings Per Share Diluted | 1.91 | 1.91 | 2.73 | 2.11 | 3.51 | 6.44 |
Weighted Average Shares Outstanding | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion |
Gross Margin | 0.36 | 0.41 | 0.51 | 0.61 | 0.53 | 0.55 |
EBIT Margin | 0.47 | 0.48 | 0.68 | 0.58 | 0.81 | 1.51 |
Profit Margin | 0.34 | 0.36 | 0.56 | 0.41 | 0.70 | 1.42 |
EBITDA | 12.82 Billion | 12.42 Billion | 16.37 Billion | 13.6 Billion | 19.92 Billion | 34.22 Billion |
Earnings Before Tax Margin | 0.23 | 0.46 | 0.51 | 0.49 | 0.44 | 0.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.88 Billion | 5.88 Billion | 16.97 Billion | 27.34 Billion | 8.64 Billion | 10.36 Billion |
Cost of Revenue | 3.8 Billion | 3.8 Billion | 11.84 Billion | 17.54 Billion | 6.01 Billion | 5.69 Billion |
Gross Profit | 2.07 Billion | 2.07 Billion | 5.12 Billion | 9.8 Billion | 2.62 Billion | 4.67 Billion |
Operating Expenses | 386.5 Million | 386.5 Million | 239 Million | 3.82 Billion | 239 Million | 1.16 Billion |
Selling, General and Administrative Expenses | 843.5 Million | 843.5 Million | 1 Billion | - | 1 Billion | 808 Million |
Research and Development Expenses | - | - | 392 Million | - | - | 287 Million |
Other Expenses | -457 Million | -457 Million | 0.06 | -3.82 Billion | - | 0.37 |
Cost and Expenses | 4.19 Billion | 4.19 Billion | 14.05 Billion | 21.36 Billion | 6.25 Billion | 7.31 Billion |
Operating Income | 1.68 Billion | 1.68 Billion | 2.91 Billion | 5.97 Billion | 1.65 Billion | 3.05 Billion |
Interest Expense | - | - | 3.9 Billion | 1.84 Billion | - | 3.01 Billion |
Income Tax Expense | 143 Million | 143 Million | 549 Million | 666 Million | 274.5 Million | 117 Million |
Earnings before Tax | 2.13 Billion | 2.13 Billion | 1.04 Billion | 4.88 Billion | 2.1 Billion | 3.84 Billion |
Net Income | 1.58 Billion | 1.58 Billion | 3.3 Billion | 9.26 Billion | 1.65 Billion | 5.95 Billion |
Earnings Per Share Basic | 0.33 | 0.33 | 0.68 | - | 0.34 | 1.23 |
Earnings Per Share Diluted | 0.33 | 0.33 | 0.68 | - | 0.34 | 1.23 |
Weighted Average Shares Outstanding | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion |
Gross Margin | 0.35 | 0.35 | 0.30 | 0.36 | 0.30 | 0.45 |
EBIT Margin | 0.31 | 0.31 | 0.19 | - | 0.20 | 0.32 |
Profit Margin | 0.27 | 0.27 | 0.19 | 0.34 | 0.19 | 0.57 |
EBITDA | 1.81 Billion | 1.81 Billion | 3.18 Billion | - | 1.7 Billion | 3.33 Billion |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.17 | 0.22 | 0.19 | 0.29 |
3134
004440
MCNO
GRWLF
FORCEMOT
600480