USD 2.56
(-6.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 542.55 Billion | 529.79 Billion | 550.3 Billion | 461.08 Billion | 455.24 Billion | 441.1 Billion |
Total Current Assets | 134.14 Billion | 124.76 Billion | 139.17 Billion | 125.06 Billion | 128.75 Billion | 134.17 Billion |
Cash And Short Term Investments | 22.1 Billion | 11.74 Billion | 11.33 Billion | 6.35 Billion | 10.93 Billion | 16.59 Billion |
Cash and Cash Equivalents | 18.92 Billion | 11.29 Billion | 10.94 Billion | 6.02 Billion | 10.73 Billion | 12.89 Billion |
Short Term Investments | 3.18 Billion | 450 Million | 388 Million | 326 Million | 196 Million | 3.69 Billion |
Net Receivables | 46.65 Billion | 47.7 Billion | 53.89 Billion | 54.51 Billion | 53.32 Billion | 28.54 Billion |
Inventory | 94.16 Billion | 97.25 Billion | 109.18 Billion | 101.05 Billion | 100.49 Billion | 97.17 Billion |
Other Current Assets | -162.92 Billion | -156.71 Billion | -174.4 Billion | -161.7 Billion | -164.74 Billion | -45.24 Billion |
Total Non-Current Assets | 408.4 Billion | 405.02 Billion | 411.12 Billion | 336.02 Billion | 326.49 Billion | 306.92 Billion |
Net PPE | 5.71 Billion | 5.35 Billion | 5.1 Billion | 1.15 Billion | 840 Million | 370 Million |
Good Will And Intangible Assets | 360 Million | 364 Million | 368 Million | 262 Million | 262 Million | 262 Million |
Good Will | 262 Million | 262 Million | 262 Million | 262 Million | 262 Million | 262 Million |
Intangible Assets | 98 Million | 102 Million | 106 Million | 262 Million | 262 Million | - |
Long-Term Investments | 104.19 Billion | 136.78 Billion | 143.55 Billion | 145.74 Billion | 141.36 Billion | 125.2 Billion |
Tax Assets | 1.02 Billion | 730 Million | 698 Million | 633 Million | 416 Million | 641 Million |
Other Non Current Assets | 297.1 Billion | 261.78 Billion | 261.39 Billion | 188.23 Billion | 183.61 Billion | 180.45 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 198.45 Billion | 184.63 Billion | 198.12 Billion | 128.89 Billion | 129.85 Billion | 123.11 Billion |
Total Current Liabilities | 60.13 Billion | 60.47 Billion | 63.24 Billion | 54.73 Billion | 59.16 Billion | 62.31 Billion |
Account Payables | 9.34 Billion | 8.58 Billion | 8.58 Billion | 6.18 Billion | 6.4 Billion | 6.21 Billion |
Tax Payables | 441 Million | 869 Million | 2.58 Billion | 2.76 Billion | 2.38 Billion | 2.18 Billion |
Short Term Debt | 33.79 Billion | 30.9 Billion | 32.07 Billion | 29.67 Billion | 29.48 Billion | 33.02 Billion |
Deferred Revenue | 4.99 Billion | 3.91 Billion | 6.14 Billion | 8.58 Billion | 14.89 Billion | - |
Other Current Liabilities | 12 Billion | 17.07 Billion | 16.45 Billion | 10.29 Billion | 8.37 Billion | 23.07 Billion |
Total Non Current Liabilities | 138.31 Billion | 124.16 Billion | 134.87 Billion | 74.15 Billion | 70.68 Billion | 60.8 Billion |
Long-Term Debt | 126.92 Billion | 57.43 Billion | 68.2 Billion | 58.52 Billion | 62.64 Billion | 52.5 Billion |
Deferred Revenue Non Current | 4.99 Billion | 3.91 Billion | 6.14 Billion | 8.58 Billion | 14.89 Billion | 5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.65 Billion | 53.69 Billion | 51.36 Billion | -856 Million | -13.76 Billion | 1.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 344.1 Billion | 345.15 Billion | 352.17 Billion | 332.19 Billion | 325.39 Billion | 317.99 Billion |
Stock Holders Equity | 326.54 Billion | 327.94 Billion | 335.02 Billion | 327.6 Billion | 320.85 Billion | 313.15 Billion |
Common Stock | 52.34 Billion | 52.34 Billion | 52.34 Billion | 52.34 Billion | 52.34 Billion | 52.34 Billion |
Retained Earnings | 277.16 Billion | 276.76 Billion | 276.27 Billion | 271.55 Billion | 270.04 Billion | 261.16 Billion |
Accumulated other comprehensive income | -2.97 Billion | -1.16 Billion | 6.4 Billion | 3.7 Billion | -1.53 Billion | -357 Million |
Common Stock Equity | 326.54 Billion | 327.94 Billion | 335.02 Billion | 327.6 Billion | 320.85 Billion | 313.15 Billion |
Capital Lease Obligation | 972 Million | 809 Million | 541 Million | 773 Million | 474 Million | - |
Total Investments | 107.37 Billion | 137.23 Billion | 143.94 Billion | 146.06 Billion | 141.56 Billion | 128.89 Billion |
Total Debt | 161.69 Billion | 88.33 Billion | 100.28 Billion | 88.19 Billion | 92.12 Billion | 85.53 Billion |
Net Debt | 142.77 Billion | 77.04 Billion | 89.33 Billion | 82.16 Billion | 81.39 Billion | 72.63 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 534.94 Billion | 534.94 Billion | 542.55 Billion | 542.55 Billion | 542.55 Billion | 533.52 Billion |
Total Current Assets | 120.81 Billion | 120.81 Billion | 134.14 Billion | 134.14 Billion | 134.14 Billion | 130.53 Billion |
Cash And Short Term Investments | 15.95 Billion | 15.95 Billion | 22.1 Billion | 22.1 Billion | 22.22 Billion | 13.85 Billion |
Cash and Cash Equivalents | 15.07 Billion | 15.07 Billion | 18.92 Billion | 18.92 Billion | 21.62 Billion | 13.32 Billion |
Short Term Investments | 879 Million | 879 Million | 3.18 Billion | 3.18 Billion | 604 Million | 532 Million |
Net Receivables | 945 Million | 945 Million | 46.65 Billion | 46.65 Billion | 800 Million | 13.25 Billion |
Inventory | 90.46 Billion | 90.46 Billion | 94.16 Billion | 94.16 Billion | 94.16 Billion | 101.07 Billion |
Other Current Assets | 9.73 Billion | 9.73 Billion | -162.92 Billion | -162.92 Billion | 17.55 Billion | -128.19 Billion |
Total Non-Current Assets | 414.13 Billion | 414.13 Billion | 408.4 Billion | 408.4 Billion | 408.4 Billion | 402.99 Billion |
Net PPE | 276.83 Billion | 276.83 Billion | 5.71 Billion | 5.71 Billion | 270.12 Billion | 5.85 Billion |
Good Will And Intangible Assets | 358 Million | 358 Million | 360 Million | 360 Million | 360 Million | 362 Million |
Good Will | 262 Million | 262 Million | 262 Million | 262 Million | 262 Million | 262 Million |
Intangible Assets | 96 Million | 96 Million | 98 Million | 98 Million | 98 Million | 100 Million |
Long-Term Investments | 129.52 Billion | 129.52 Billion | 104.19 Billion | 104.19 Billion | 131.26 Billion | 127.97 Billion |
Tax Assets | 956 Million | - | 1.02 Billion | 1.02 Billion | - | 972 Million |
Other Non Current Assets | 6.45 Billion | 7.41 Billion | 297.1 Billion | 297.1 Billion | 6.65 Billion | 267.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 194.16 Billion | 194.16 Billion | 198.45 Billion | 198.45 Billion | 198.45 Billion | 191.95 Billion |
Total Current Liabilities | 56.26 Billion | 56.26 Billion | 60.13 Billion | 60.13 Billion | 60.13 Billion | 58.37 Billion |
Account Payables | - | - | 9.34 Billion | 9.34 Billion | 4.03 Billion | 8.75 Billion |
Tax Payables | - | - | 441 Million | 441 Million | - | 540 Million |
Short Term Debt | 25.61 Billion | 25.61 Billion | 33.79 Billion | 33.79 Billion | 33.51 Billion | 26.92 Billion |
Deferred Revenue | - | - | 4.99 Billion | 4.99 Billion | -4.03 Billion | 5.66 Billion |
Other Current Liabilities | 30.65 Billion | 30.65 Billion | 12 Billion | 12 Billion | 26.61 Billion | 17.04 Billion |
Total Non Current Liabilities | 137.89 Billion | 137.89 Billion | 138.31 Billion | 138.31 Billion | 138.31 Billion | 133.57 Billion |
Long-Term Debt | 126.9 Billion | 126.9 Billion | 126.92 Billion | 126.92 Billion | 127.9 Billion | 62.92 Billion |
Deferred Revenue Non Current | 9.83 Billion | - | 4.99 Billion | 4.99 Billion | - | 5.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.62 Billion | 10.99 Billion | -2.65 Billion | -2.65 Billion | 10.41 Billion | 55.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 340.78 Billion | 340.78 Billion | 344.1 Billion | 344.1 Billion | 344.1 Billion | 341.56 Billion |
Stock Holders Equity | 322.43 Billion | 322.43 Billion | 326.54 Billion | 326.54 Billion | 326.54 Billion | 324.26 Billion |
Common Stock | 52.34 Billion | 52.34 Billion | 52.34 Billion | 52.34 Billion | 52.34 Billion | 52.34 Billion |
Retained Earnings | 274.04 Billion | 274.04 Billion | 277.16 Billion | 277.16 Billion | 277.16 Billion | 276.43 Billion |
Accumulated other comprehensive income | -3.95 Billion | -3.95 Billion | -2.97 Billion | -2.98 Billion | -2.97 Billion | -4.53 Billion |
Common Stock Equity | 322.43 Billion | 322.43 Billion | 326.54 Billion | 326.54 Billion | 326.54 Billion | 324.26 Billion |
Capital Lease Obligation | 1.12 Billion | 1.12 Billion | 972 Million | 972 Million | 1.25 Billion | 1.38 Billion |
Total Investments | 130.4 Billion | 130.4 Billion | 107.37 Billion | 107.37 Billion | 131.87 Billion | 128.5 Billion |
Total Debt | 152.51 Billion | 152.51 Billion | 161.69 Billion | 161.69 Billion | 161.41 Billion | 89.84 Billion |
Net Debt | 137.43 Billion | 137.43 Billion | 142.77 Billion | 142.77 Billion | 139.79 Billion | 76.52 Billion |
3134
004440
MCNO
GRWLF
FORCEMOT
600480