USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.89 Million | - | - | - | - | - |
Cost of Revenue | 6.9 Million | - | - | - | - | - |
Gross Profit | 1.99 Million | - | - | - | - | - |
Operating Expenses | 22.36 Million | 113.34 Thousand | 26.51 Thousand | 26.51 Thousand | 22.66 Thousand | 15.55 Thousand |
Selling, General and Administrative Expenses | 20.79 Million | 113.34 Thousand | 26.51 Thousand | 26.51 Thousand | 22.66 Thousand | 15.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.43 Million | - | - | - | - | - |
Cost and Expenses | 33.13 Million | 113.34 Thousand | 26.51 Thousand | 26.51 Thousand | 22.66 Thousand | 15.55 Thousand |
Operating Income | -24.23 Million | -113.34 Thousand | -26.51 Thousand | -26.51 Thousand | -22.66 Thousand | -15.55 Thousand |
Interest Expense | 669 Thousand | 2331.00 | - | - | - | - |
Income Tax Expense | - | -8.26 Million | -113.34 Thousand | -26.51 Thousand | -22.67 Thousand | -15.55 Thousand |
Earnings before Tax | -21.31 Million | -113.34 Thousand | -26.51 Thousand | -26.51 Thousand | -22.66 Thousand | -15.55 Thousand |
Net Income | -21.3 Million | -113.34 Thousand | -26.51 Thousand | -26.51 Thousand | -22.66 Thousand | -15.55 Thousand |
Earnings Per Share Basic | -0.42 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.42 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 50.76 Million | 44 Million | 44 Million | 44 Million | 44 Million | 44 Million |
Weighted Average Shares Outstanding (Diluted) | 50.76 Million | 44 Million | 44 Million | 44 Million | 44 Million | 44 Million |
Gross Margin | 0.22 | - | - | - | - | - |
EBIT Margin | -2.28 | - | - | - | - | - |
Profit Margin | -2.40 | - | - | - | - | - |
EBITDA | -20.29 Million | -137.86 Thousand | - | - | - | - |
Earnings Before Tax Margin | -2.72 | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.09 Million | 3.33 Million | 8.89 Million | 3.18 Million | 2.37 Million | 3.18 Million |
Cost of Revenue | 1.47 Million | 3.76 Million | 6.9 Million | 1.36 Million | 1.47 Million | 1.36 Million |
Gross Profit | 1.62 Million | -431 Thousand | 1.99 Million | 1.82 Million | 895 Thousand | 1.82 Million |
Operating Expenses | 4.87 Million | 6.92 Million | 22.36 Million | 4.09 Million | 4.96 Million | 4.09 Million |
Selling, General and Administrative Expenses | 4.87 Million | 6.5 Million | - | 3.7 Million | 4.56 Million | 3.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -654 Thousand | 1.92 Million | 3.24 Million | 304 Thousand | 1.01 Million | 382 Thousand |
Cost and Expenses | 6.34 Million | 10.68 Million | 29.26 Million | 5.45 Million | 6.44 Million | 5.45 Million |
Operating Income | -3.58 Million | -11.76 Million | -24.23 Million | -2.16 Million | -3.37 Million | -2.26 Million |
Interest Expense | -220 Thousand | -467 Thousand | 669 Thousand | 196 Thousand | 336 Thousand | 196 Thousand |
Income Tax Expense | -10 Thousand | 1.45 Million | 3.9 Million | 500 Thousand | 1.03 Million | 475 Thousand |
Earnings before Tax | -4.48 Million | -8.84 Million | -21.31 Million | -2.16 Million | -3.02 Million | -2.16 Million |
Net Income | -4.48 Million | -8.83 Million | -21.3 Million | -2.16 Million | -3.02 Million | -2.64 Million |
Earnings Per Share Basic | -0.08 | -0.16 | - | -0.04 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.08 | -0.16 | - | -0.04 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 57.38 Million | 54.07 Million | 50.76 Million | 51.4 Million | 50.45 Million | 51.4 Million |
Weighted Average Shares Outstanding (Diluted) | 57.38 Million | 54.07 Million | 50.76 Million | 51.4 Million | 50.45 Million | 51.4 Million |
Gross Margin | 0.52 | -0.13 | 0.22 | 0.57 | 0.38 | 0.57 |
EBIT Margin | -1.16 | -1.57 | - | -0.59 | -1.29 | -0.59 |
Profit Margin | -1.45 | -2.65 | -2.40 | -0.68 | -1.27 | -0.83 |
EBITDA | -3.58 Million | -5.24 Million | - | -1.88 Million | -3.06 Million | -1.88 Million |
Earnings Before Tax Margin | -1.16 | -3.53 | -2.72 | -0.68 | -1.42 | -0.71 |
CBUMF
PUCKU
FTRS
ITNF
002617
1102