HKD 0.08
(29.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 531.5 Million | 269.57 Million | 321.84 Million | 54.05 Million | 56.88 Million | 885.87 Million |
Cost of Revenue | 490.26 Million | 252.83 Million | 305.92 Million | 53.45 Million | 56.38 Million | 876.71 Million |
Gross Profit | 41.24 Million | 16.74 Million | 15.91 Million | 599 Thousand | 497 Thousand | 9.16 Million |
Operating Expenses | 16.28 Million | 9.88 Million | 22.47 Million | 17.81 Million | 21.49 Million | 35.41 Million |
Selling, General and Administrative Expenses | 16.28 Million | 10 Million | 22.47 Million | 18.04 Million | 21.56 Million | 35.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -120 Thousand | 184 Thousand | -231 Thousand | -69 Thousand | 208 Thousand |
Cost and Expenses | 506.54 Million | 262.72 Million | 328.39 Million | 71.27 Million | 77.87 Million | 912.13 Million |
Operating Income | 24.95 Million | 6.85 Million | -6.55 Million | -3.98 Million | -7.52 Million | 8.96 Million |
Interest Expense | 12 Million | 10.7 Million | 6.66 Million | 21.79 Million | 17.55 Million | 21.4 Million |
Income Tax Expense | 9.52 Million | 3.68 Million | 918 Thousand | 21.79 Million | 17.55 Million | 2.09 Million |
Earnings before Tax | -14.76 Million | -248.71 Million | -356.85 Million | -25.77 Million | -25.08 Million | -12.44 Million |
Net Income | -35.75 Million | -252.4 Million | -357.77 Million | -47.57 Million | -42.64 Million | -14.53 Million |
Earnings Per Share Basic | -0.07 | -0.47 | -0.66 | -0.10 | -0.09 | -0.03 |
Earnings Per Share Diluted | -0.07 | -0.47 | -0.66 | -0.10 | -0.09 | -0.03 |
Weighted Average Shares Outstanding | 542.39 Million | 542.39 Million | 542.39 Million | 477.22 Million | 452.39 Million | 452.39 Million |
Weighted Average Shares Outstanding (Diluted) | 542.39 Million | 542.39 Million | 542.39 Million | 477.22 Million | 452.39 Million | 452.39 Million |
Gross Margin | 0.08 | 0.06 | 0.05 | 0.01 | 0.01 | 0.01 |
EBIT Margin | -0.01 | -0.11 | -0.03 | -0.02 | -0.08 | -0.01 |
Profit Margin | -0.07 | -0.94 | -1.11 | -0.88 | -0.75 | -0.02 |
EBITDA | -2.76 Million | -238 Million | -350.17 Million | -1.34 Million | -4.63 Million | -26.14 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | -0.02 | -0.07 | -0.13 | 0.01 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 227.37 Million | 289.07 Million | 531.5 Million | 144.53 Million | 242.42 Million | 121.21 Million |
Cost of Revenue | 211.86 Million | 268.1 Million | 490.26 Million | 134.05 Million | 222.15 Million | 111.07 Million |
Gross Profit | 15.5 Million | 20.97 Million | 41.24 Million | 10.48 Million | 20.26 Million | 10.13 Million |
Operating Expenses | 7.16 Million | 10.21 Million | 16.28 Million | 18.66 Million | 6.07 Million | 3.54 Million |
Selling, General and Administrative Expenses | 7.16 Million | 10.21 Million | - | 4.91 Million | 6.07 Million | 3.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.55 Million | - | - | - |
Cost and Expenses | 219.03 Million | 278.31 Million | 506.54 Million | 152.71 Million | 228.23 Million | 114.62 Million |
Operating Income | 8.33 Million | 10.76 Million | 24.95 Million | 5.58 Million | 14.19 Million | 6.59 Million |
Interest Expense | 7.54 Million | 6.96 Million | 12 Million | - | 5.04 Million | - |
Income Tax Expense | 3.7 Million | 4.67 Million | 9.52 Million | 2.33 Million | 4.84 Million | 2.42 Million |
Earnings before Tax | -84.23 Million | -22.96 Million | -14.76 Million | -11.48 Million | 8.19 Million | 4.09 Million |
Net Income | -92.38 Million | -33.25 Million | -35.75 Million | -16.62 Million | -2.5 Million | -1.25 Million |
Earnings Per Share Basic | -0.14 | -0.06 | - | -0.03 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.14 | -0.06 | - | -0.03 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 680.39 Million | 542.39 Million | 542.39 Million | 542.39 Million | 542.39 Million | 542.53 Million |
Weighted Average Shares Outstanding (Diluted) | 680.39 Million | 542.39 Million | 542.39 Million | 542.39 Million | 542.39 Million | 542.39 Million |
Gross Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 |
EBIT Margin | 0.04 | 0.02 | - | 0.04 | 0.06 | 0.05 |
Profit Margin | -0.41 | -0.12 | -0.07 | -0.12 | -0.01 | -0.01 |
EBITDA | 8.33 Million | 5.58 Million | - | 5.58 Million | 14.19 Million | 6.59 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 | 0.05 |
HLCO
CBUMF
PUCKU
BLLG
ITNF
002617