USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|
Revenue | 27.7 Million | 11.39 Million | 11.96 Million | - |
Cost of Revenue | 15.52 Million | 7.95 Million | 9.12 Million | - |
Gross Profit | 12.18 Million | 3.43 Million | 2.83 Million | - |
Operating Expenses | 21.84 Million | 6.57 Million | 9.57 Million | 97.2 Thousand |
Selling, General and Administrative Expenses | 15.43 Million | 6.53 Million | 9.32 Million | 97.2 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 6.41 Million | - | - | - |
Cost and Expenses | 37.37 Million | 14.52 Million | 18.69 Million | 97.2 Thousand |
Operating Income | -9.66 Million | -3.16 Million | -6.76 Million | -93.52 Thousand |
Interest Expense | 479.58 Thousand | 132.63 Thousand | 219 Thousand | 360.00 |
Income Tax Expense | 326.35 Thousand | 14.95 Thousand | -44.98 Thousand | -161.14 Thousand |
Earnings before Tax | -5.04 Million | -10.7 Million | -7.23 Million | -93.88 Thousand |
Net Income | -5.37 Million | -10.71 Million | -7.18 Million | -93.88 Thousand |
Earnings Per Share Basic | -0.08 | -0.22 | -0.25 | -0.07 |
Earnings Per Share Diluted | -0.08 | -0.22 | -0.25 | -0.07 |
Weighted Average Shares Outstanding | 68.29 Million | 48.59 Million | 28.59 Million | 1.28 Million |
Weighted Average Shares Outstanding (Diluted) | 68.29 Million | 48.59 Million | 28.59 Million | 1.28 Million |
Gross Margin | 0.44 | 0.30 | 0.24 | - |
EBIT Margin | -0.13 | -0.25 | -0.54 | - |
Profit Margin | -0.19 | -0.94 | -0.60 | - |
EBITDA | -3.65 Million | -2.89 Million | -6.5 Million | -1.5 Million |
Earnings Before Tax Margin | -0.35 | -0.28 | -0.57 | - |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.7 Million | 9.36 Million | 9.1 Million | 8.09 Million | 27.7 Million | 7.72 Million |
Cost of Revenue | 4.23 Million | 4.32 Million | 4.61 Million | 4.1 Million | 15.52 Million | 4.32 Million |
Gross Profit | 3.46 Million | 5.03 Million | 4.49 Million | 3.99 Million | 12.18 Million | 3.4 Million |
Operating Expenses | 3.98 Million | 6.66 Million | 4.43 Million | 5.81 Million | 16.06 Million | 3.86 Million |
Selling, General and Administrative Expenses | 3.74 Million | 6.43 Million | 4.19 Million | 5.65 Million | - | 3.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.23 Million | -1.25 Million | - | -3.97 Million | - |
Cost and Expenses | 8.22 Million | 10.99 Million | 9.05 Million | 9.92 Million | 31.59 Million | 8.19 Million |
Operating Income | -2.13 Million | -2.81 Million | -1.31 Million | -7.08 Million | -9.66 Million | -615.55 Thousand |
Interest Expense | 188.5 Thousand | - | 127.76 Thousand | 140.36 Thousand | 479.58 Thousand | 129.29 Thousand |
Income Tax Expense | 109.26 Thousand | 379.06 Thousand | 283.34 Thousand | -58.73 Thousand | 326.35 Thousand | 218.05 Thousand |
Earnings before Tax | -6.05 Million | -2.75 Million | -1.18 Million | -6.29 Million | -5.04 Million | -704.34 Thousand |
Net Income | -6.16 Million | -3.13 Million | -1.47 Million | -6.23 Million | -5.37 Million | -922.4 Thousand |
Earnings Per Share Basic | -0.07 | -0.04 | -0.02 | -0.07 | - | -0.01 |
Earnings Per Share Diluted | -0.07 | -0.04 | -0.02 | -0.07 | - | -0.01 |
Weighted Average Shares Outstanding | 84.64 Million | 83.88 Million | 83.88 Million | 83.61 Million | 68.29 Million | 67.4 Million |
Weighted Average Shares Outstanding (Diluted) | 84.64 Million | 83.88 Million | 83.88 Million | 83.7 Million | 68.29 Million | 67.4 Million |
Gross Margin | 0.45 | 0.54 | 0.49 | 0.49 | 0.44 | 0.44 |
EBIT Margin | -0.53 | -0.15 | -0.11 | -0.68 | - | -0.03 |
Profit Margin | -0.80 | -0.33 | -0.16 | -0.77 | -0.19 | -0.12 |
EBITDA | -4.06 Million | -1.4 Million | -967.94 Thousand | -5.51 Million | - | -227.98 Thousand |
Earnings Before Tax Margin | -0.28 | -0.30 | -0.14 | -0.87 | -0.35 | -0.08 |
8877
MCFL
000537
HMI
CIFR
3778