Hiremii Limited (HMI.AX)
AUD 0.05
(0.0%)
AUD 0.05
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 30.06 Million | 20.81 Million | 11.43 Million | 6.93 Million | 6.18 Million | 858.71 Thousand |
| Cost of Revenue | 27.14 Million | 21.51 Million | 12.89 Million | 7.99 Million | 6.36 Million | 1.18 Million |
| Gross Profit | 2.92 Million | -700.7 Thousand | -1.45 Million | -1.05 Million | -180.79 Thousand | -326.75 Thousand |
| Operating Expenses | 3.42 Million | 900.54 Thousand | 1.42 Million | 2.59 Million | 1.68 Million | 593.57 Thousand |
| Selling, General and Administrative Expenses | 3.42 Million | 835.53 Thousand | 930.18 Thousand | 1.66 Million | 1.02 Million | 240.96 Thousand |
| Research and Development Expenses | 230.00 | 65.01 Thousand | 491.5 Thousand | 921.88 Thousand | 667.93 Thousand | 352.61 Thousand |
| Other Expenses | - | 120.04 Thousand | 294.38 Thousand | 150.00 | - | - |
| Cost and Expenses | 30.56 Million | 22.41 Million | 14.31 Million | 10.58 Million | 8.05 Million | 1.77 Million |
| Operating Income | -502.75 Thousand | -1.6 Million | -2.87 Million | -3.65 Million | -1.86 Million | -920.33 Thousand |
| Interest Expense | 107.15 Thousand | 90.92 Thousand | 50.83 Thousand | 177.61 Thousand | 145.09 Thousand | - |
| Income Tax Expense | - | -237.37 Thousand | -379.78 Thousand | 2.00 | 2.00 | -10.46 Thousand |
| Earnings before Tax | -932.86 Thousand | -1.77 Million | -3.17 Million | -3.81 Million | -1.91 Million | -925.15 Thousand |
| Net Income | -932.86 Thousand | -1.53 Million | -2.79 Million | -3.81 Million | -1.91 Million | -925.15 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.06 | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.06 | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 126.13 Million | 115.85 Million | 83.16 Million | 69.3 Million | 69.3 Million | 69.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.13 Million | 115.85 Million | 83.16 Million | 69.3 Million | 69.3 Million | 69.3 Million |
| Gross Margin | 0.10 | -0.03 | -0.13 | -0.15 | -0.03 | -0.38 |
| EBIT Margin | -0.02 | -0.05 | -0.22 | -0.52 | -0.29 | -1.07 |
| Profit Margin | -0.03 | -0.07 | -0.24 | -0.55 | -0.31 | -1.08 |
| EBITDA | -495.13 Thousand | -1 Million | -2.44 Million | -3.55 Million | -1.68 Million | -10.46 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.08 | -0.25 | -0.53 | -0.30 | -1.07 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.71 Million | 30.06 Million | 14.34 Million | 11.39 Million | 20.81 Million | 9.42 Million |
| Cost of Revenue | 14.25 Million | 30.16 Million | 14.57 Million | 11.79 Million | 21.51 Million | 9.71 Million |
| Gross Profit | 1.45 Million | -102.75 Thousand | -232.81 Thousand | -407.35 Thousand | -700.7 Thousand | -293.34 Thousand |
| Operating Expenses | 1.67 Million | 730.57 Thousand | 333.15 Thousand | 464.49 Thousand | 900.54 Thousand | 436.04 Thousand |
| Selling, General and Administrative Expenses | 1.63 Million | - | 333.15 Thousand | 399.48 Thousand | - | 436.04 Thousand |
| Research and Development Expenses | 47.12 Thousand | - | 47.35 Thousand | 65.01 Thousand | - | - |
| Other Expenses | - | - | - | - | 120.04 Thousand | - |
| Cost and Expenses | 15.93 Million | 30.89 Million | 14.91 Million | 12.26 Million | 22.41 Million | 10.15 Million |
| Operating Income | -219.7 Thousand | -833.33 Thousand | -565.96 Thousand | -871.85 Thousand | -1.6 Million | -729.39 Thousand |
| Interest Expense | 50.53 Thousand | 107.15 Thousand | 56.61 Thousand | 57.84 Thousand | 90.92 Thousand | 33.08 Thousand |
| Income Tax Expense | -1.00 | -3.00 | -2.00 | 2.00 | -237.37 Thousand | -237.37 Thousand |
| Earnings before Tax | -314.75 Thousand | -932.86 Thousand | -618.11 Thousand | -1.02 Million | -1.77 Million | -753.25 Thousand |
| Net Income | -314.75 Thousand | -932.86 Thousand | -618.11 Thousand | -1.02 Million | -1.53 Million | -515.87 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 132.58 Million | 126.13 Million | 118.33 Million | 117.25 Million | 115.85 Million | 114.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.92 Million | 126.13 Million | 118.33 Million | 117.25 Million | 115.85 Million | 114.87 Million |
| Gross Margin | 0.09 | -0.00 | -0.02 | -0.04 | -0.03 | -0.03 |
| EBIT Margin | -0.02 | - | -0.02 | -0.05 | - | -0.05 |
| Profit Margin | -0.02 | -0.03 | -0.04 | -0.09 | -0.07 | -0.05 |
| EBITDA | -262.36 Thousand | - | -329.95 Thousand | -616.3 Thousand | - | -509.8 Thousand |
| Earnings Before Tax Margin | -0.01 | -0.03 | -0.04 | -0.08 | -0.08 | -0.08 |
CIFR
3778
HIRRF
TEXELIN
PMOIF
0QOI