USD 83.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.72 Billion | 33.17 Billion | 32.66 Billion | 30.25 Billion | 31.94 Billion | 29.9 Billion |
Total Current Assets | 9.22 Billion | 10.42 Billion | 10.41 Billion | 9.32 Billion | 9.13 Billion | 8.68 Billion |
Cash And Short Term Investments | 2.17 Billion | 1.39 Billion | 2.46 Billion | 2.22 Billion | 1.98 Billion | 1.33 Billion |
Cash and Cash Equivalents | 1.95 Billion | 1.08 Billion | 2.11 Billion | 1.72 Billion | 1.48 Billion | 1.11 Billion |
Short Term Investments | 217 Million | 311 Million | 349 Million | 494 Million | 501 Million | 221 Million |
Net Receivables | 4.28 Billion | 5.72 Billion | 5.19 Billion | 4.8 Billion | 4.77 Billion | 4.84 Billion |
Inventory | 2.44 Billion | 3.18 Billion | 2.62 Billion | 2.18 Billion | 2.18 Billion | 2.17 Billion |
Other Current Assets | 322 Million | 119 Million | 126 Million | 110 Million | 180 Million | 327 Million |
Total Non-Current Assets | 22.5 Billion | 22.27 Billion | 26.78 Billion | 24.73 Billion | 22.81 Billion | 21.22 Billion |
Net PPE | 3.73 Billion | 3.91 Billion | 3.9 Billion | 3.68 Billion | 3.77 Billion | 3.12 Billion |
Good Will And Intangible Assets | 16.99 Billion | 16.64 Billion | 21.16 Billion | 19.81 Billion | 30.22 Billion | 19.85 Billion |
Good Will | 13.56 Billion | 13.15 Billion | 13.15 Billion | 12.35 Billion | 12.97 Billion | 12.3 Billion |
Intangible Assets | 3.42 Billion | 3.48 Billion | 8.01 Billion | 7.45 Billion | 17.25 Billion | 7.54 Billion |
Long-Term Investments | 240 Million | -174 Million | -234 Million | -417 Million | 149 Million | 93 Million |
Tax Assets | 1.17 Billion | 1.18 Billion | 1.19 Billion | 887 Million | 1.4 Billion | 1.3 Billion |
Other Non Current Assets | 364 Million | 714 Million | 748 Million | 761 Million | -12.74 Billion | -3.15 Billion |
Other Assets | - | 477 Million | -4.52 Billion | -3.8 Billion | - | - |
Total Liabilities | 11.72 Billion | 13.02 Billion | 12.87 Billion | 12.37 Billion | 13.33 Billion | 12.9 Billion |
Total Current Liabilities | 7.75 Billion | 9.15 Billion | 9.26 Billion | 8.35 Billion | 8.54 Billion | 9.03 Billion |
Account Payables | 4.07 Billion | 4.62 Billion | 4.38 Billion | 3.95 Billion | 3.81 Billion | 3.71 Billion |
Tax Payables | 428 Million | 761 Million | 938 Million | 643 Million | 417 Million | 470 Million |
Short Term Debt | 528 Million | 1.19 Billion | 1.41 Billion | 1.53 Billion | 2.15 Billion | 2.61 Billion |
Deferred Revenue | 45 Million | 3.27 Billion | 3.38 Billion | 2.8 Billion | 65 Million | 50 Million |
Other Current Liabilities | 3.1 Billion | 66 Million | 82 Million | 63 Million | 2.5 Billion | 2.65 Billion |
Total Non Current Liabilities | 3.97 Billion | 3.87 Billion | 3.6 Billion | 4.01 Billion | 4.79 Billion | 3.87 Billion |
Long-Term Debt | 1.86 Billion | 2.39 Billion | 2.02 Billion | 2.1 Billion | 1.93 Billion | 1.55 Billion |
Deferred Revenue Non Current | 504 Million | 732 Million | 853 Million | 1.25 Billion | 65 Million | 408 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 930 Million | 11 Million | 11 Million | 10 Million | 1.45 Billion | 758 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.99 Billion | 20.15 Billion | 19.79 Billion | 17.87 Billion | 18.61 Billion | 16.99 Billion |
Stock Holders Equity | 19.92 Billion | 20.08 Billion | 19.71 Billion | 17.77 Billion | 18.52 Billion | 16.91 Billion |
Common Stock | 438 Million | 260 Million | 260 Million | 260 Million | 438 Million | 438 Million |
Retained Earnings | 21.36 Billion | 20.9 Billion | 20.36 Billion | 19.15 Billion | 18.65 Billion | 17.28 Billion |
Accumulated other comprehensive income | -1.47 Billion | -1.04 Billion | -1.64 Billion | -2.37 Billion | -1.13 Billion | -1.37 Billion |
Common Stock Equity | 19.92 Billion | 20.08 Billion | 19.71 Billion | 17.77 Billion | 18.52 Billion | 16.91 Billion |
Capital Lease Obligation | 504 Million | 680 Million | 604 Million | 560 Million | 423 Million | - |
Total Investments | 457 Million | 137 Million | 115 Million | 77 Million | 650 Million | 314 Million |
Total Debt | 2.89 Billion | 3.58 Billion | 3.44 Billion | 3.64 Billion | 4.5 Billion | 4.17 Billion |
Net Debt | 936 Million | 2.49 Billion | 1.32 Billion | 1.91 Billion | 3.02 Billion | 3.06 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 33.77 Billion | 31.72 Billion | 31.72 Billion | 31.89 Billion | 33.17 Billion | 33.17 Billion |
Total Current Assets | 9.74 Billion | 9.22 Billion | 9.22 Billion | 9.47 Billion | 10.42 Billion | 10.42 Billion |
Cash And Short Term Investments | 1.85 Billion | 2.17 Billion | 2.17 Billion | 1.87 Billion | 1.39 Billion | 1.39 Billion |
Cash and Cash Equivalents | 1.85 Billion | 1.95 Billion | 1.95 Billion | 1.37 Billion | 1.08 Billion | 1.08 Billion |
Short Term Investments | 532 Million | 217 Million | 217 Million | 499 Million | 311 Million | 311 Million |
Net Receivables | 4.22 Billion | 4.28 Billion | 4.28 Billion | 4.2 Billion | 5.72 Billion | 5.72 Billion |
Inventory | 2.54 Billion | 2.44 Billion | 2.44 Billion | 2.8 Billion | 3.18 Billion | 3.18 Billion |
Other Current Assets | 1.12 Billion | 322 Million | 322 Million | 588 Million | 119 Million | 119 Million |
Total Non-Current Assets | 24.03 Billion | 22.5 Billion | 22.5 Billion | 22.42 Billion | 22.27 Billion | 22.27 Billion |
Net PPE | 3.82 Billion | 3.73 Billion | 3.73 Billion | 3.8 Billion | 3.91 Billion | 3.91 Billion |
Good Will And Intangible Assets | 18.53 Billion | 16.99 Billion | 16.99 Billion | 16.86 Billion | 16.64 Billion | 16.64 Billion |
Good Will | 14.68 Billion | 13.56 Billion | 13.56 Billion | 13.44 Billion | 13.15 Billion | 13.15 Billion |
Intangible Assets | 3.84 Billion | 3.42 Billion | 3.42 Billion | 3.42 Billion | 3.48 Billion | 3.48 Billion |
Long-Term Investments | 248 Million | 240 Million | 240 Million | -226 Million | -174 Million | -174 Million |
Tax Assets | 1.13 Billion | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.18 Billion | 1.18 Billion |
Other Non Current Assets | 285 Million | 364 Million | 364 Million | 777 Million | 714 Million | 714 Million |
Other Assets | - | - | - | - | 477 Million | 477 Million |
Total Liabilities | 13.19 Billion | 11.72 Billion | 11.72 Billion | 12.32 Billion | 13.02 Billion | 13.02 Billion |
Total Current Liabilities | 8.78 Billion | 7.75 Billion | 7.75 Billion | 8.47 Billion | 9.15 Billion | 9.15 Billion |
Account Payables | 4.1 Billion | 4.07 Billion | 4.07 Billion | 4.14 Billion | 4.62 Billion | 4.62 Billion |
Tax Payables | 466 Million | 428 Million | 428 Million | 522 Million | 761 Million | 761 Million |
Short Term Debt | 1.49 Billion | 528 Million | 528 Million | 1.12 Billion | 1.19 Billion | 1.19 Billion |
Deferred Revenue | 466 Million | 45 Million | 45 Million | 2.75 Billion | 3.27 Billion | 3.27 Billion |
Other Current Liabilities | 2.71 Billion | 3.1 Billion | 3.1 Billion | 447 Million | 66 Million | 66 Million |
Total Non Current Liabilities | 4.41 Billion | 3.97 Billion | 3.97 Billion | 3.85 Billion | 3.87 Billion | 3.87 Billion |
Long-Term Debt | 2.1 Billion | 1.86 Billion | 1.86 Billion | 1.85 Billion | 2.39 Billion | 2.39 Billion |
Deferred Revenue Non Current | - | 504 Million | 504 Million | 1.25 Billion | 732 Million | 732 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Billion | 930 Million | 930 Million | 86 Million | 11 Million | 11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.57 Billion | 19.99 Billion | 19.99 Billion | 19.57 Billion | 20.15 Billion | 20.15 Billion |
Stock Holders Equity | 20.48 Billion | 19.92 Billion | 19.92 Billion | 19.49 Billion | 20.08 Billion | 20.08 Billion |
Common Stock | 438 Million | 438 Million | 438 Million | 260 Million | 260 Million | 260 Million |
Retained Earnings | 21.65 Billion | 21.36 Billion | 21.36 Billion | 20.68 Billion | 20.9 Billion | 20.9 Billion |
Accumulated other comprehensive income | -1.2 Billion | -1.47 Billion | -1.47 Billion | -1.22 Billion | -1.04 Billion | -1.04 Billion |
Common Stock Equity | 20.48 Billion | 19.92 Billion | 19.92 Billion | 19.49 Billion | 20.08 Billion | 20.08 Billion |
Capital Lease Obligation | 624 Million | 504 Million | 504 Million | 637 Million | 680 Million | 680 Million |
Total Investments | 248 Million | 457 Million | 457 Million | 273 Million | 137 Million | 137 Million |
Total Debt | 3.59 Billion | 2.89 Billion | 2.89 Billion | 2.97 Billion | 3.58 Billion | 3.58 Billion |
Net Debt | 1.74 Billion | 936 Million | 936 Million | 1.6 Billion | 2.49 Billion | 2.49 Billion |
WDFCF
ASPS
MATHEWE
MNO
KECL
ULT