USD 6.31
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -27.48 Billion | -588.47 Billion | 170.68 Million | 491.5 Million | 30.48 Million | -34.8 Million |
Net Income | 37.07 Billion | 34.74 Billion | 219.07 Million | 202.57 Million | 204.51 Million | 203.21 Million |
Depreciation & Amortization | 5.96 Billion | 5.54 Billion | -45.67 Million | -52.91 Million | -54.11 Million | -53.83 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -54.24 Billion | -601.27 Billion | -25.48 Million | 202.52 Million | -200.34 Million | -203.55 Million |
Other non-cash items | -4.34 Billion | -27.48 Billion | 22.76 Million | 139.32 Million | 80.43 Million | 19.37 Million |
Investing Cash Flow | -327.8 Billion | 163.35 Billion | -2.89 Billion | -1.75 Billion | -2.96 Billion | -5.99 Billion |
Investments in PPE | -8.54 Billion | -55.45 Million | -67.56 Million | -62.32 Million | -66.81 Million | -62.91 Million |
Acquisitions | 1.75 Billion | 29.31 Million | 17.53 Million | 14.32 Million | 13.71 Million | 12.81 Million |
Investment purchases | -1186.74 Billion | -1014.31 Billion | -7.57 Billion | -8.39 Billion | -11.49 Billion | -13.69 Billion |
Sales/Maturities of investments | 785.35 Billion | 1180.91 Billion | 7.94 Billion | 8.32 Billion | 9.96 Billion | 9.93 Billion |
Other Investing Activities | 45.01 Billion | -3.21 Billion | -3.21 Billion | -1.64 Billion | -1.37 Billion | -2.19 Billion |
Financing Cash Flow | 456.42 Billion | -19.85 Billion | 13.41 Billion | 11.17 Billion | -51.12 Million | 11.85 Billion |
Debt repayment | -293.3 Billion | -3.69 Billion | -10.28 Billion | -6.17 Billion | -185.91 Million | -10.53 Billion |
Dividends payments | -9.62 Billion | -9.72 Billion | -6.85 Billion | -6.85 Billion | -6.92 Billion | -6.5 Billion |
Common Stock Repurchased | -10 Billion | -10 Billion | - | - | -27.78 Million | -36.17 Million |
Common Stock Issuance | - | 487.64 Million | - | - | -135.1 Million | 1.41 Billion |
Other Financing Activities | -5 Million | 3.08 Billion | 23.76 Billion | 17.41 Billion | 361.85 Million | 21.06 Billion |
Accounts receivables | -4.19 Billion | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 303.02 Billion | -601.27 Billion | -25.48 Million | 202.52 Million | -200.34 Million | 761.25 Billion |
Cash at beginning of period | 3580.11 Billion | 4025.08 Billion | 2722.41 Billion | 1628.5 Billion | 1954.83 Billion | 1330.1 Billion |
Cash at end of period | 3680.14 Billion | 3580.11 Billion | 4025.08 Billion | 2722.41 Billion | 1628.5 Billion | 1954.83 Billion |
Capital Expenditure | -8.54 Billion | -55.45 Million | -67.56 Million | -62.32 Million | -66.81 Million | -62.91 Million |
Effect of forex changes on cash | 12 Million | 8 Million | 7 Million | 3 Million | -3 Million | 4 Million |
Net cash flow / Change in cash | 100.02 Billion | -444.96 Billion | 1302.67 Billion | 1093.9 Billion | -326.32 Billion | 624.73 Billion |
Free Cash Flow | -36.02 Billion | -588.53 Billion | 103.12 Million | 429.17 Million | -36.32 Million | -97.71 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 37.07 Billion | 4.22 Billion | 6.36 Billion | 435 Million | 26.05 Billion | 2.66 Billion |
Depreciation & Amortization | 5.96 Billion | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -54.24 Billion | - | - | - | - | - |
Other non-cash items | -4.34 Billion | -4.22 Billion | -6.36 Billion | -435 Million | -26.05 Billion | -2.66 Billion |
Investing Cash Flow | -327.8 Billion | - | - | - | - | - |
Investments in PPE | -8.54 Billion | - | - | - | - | - |
Acquisitions | 1.75 Billion | - | - | - | - | - |
Investment purchases | -1186.74 Billion | - | - | - | - | - |
Sales/Maturities of investments | 785.35 Billion | - | - | - | - | - |
Other Investing Activities | 45.01 Billion | - | - | - | - | - |
Financing Cash Flow | 456.42 Billion | - | - | - | - | - |
Debt repayment | -293.3 Billion | - | - | - | - | - |
Dividends payments | -9.62 Billion | - | - | - | - | - |
Common Stock Repurchased | -10 Billion | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -5 Million | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 303.02 Billion | - | - | - | - | - |
Cash at beginning of period | 3580.11 Billion | - | - | - | - | - |
Cash at end of period | 3680.14 Billion | - | - | - | - | - |
Capital Expenditure | -8.54 Billion | - | - | - | - | - |
Effect of forex changes on cash | 12 Million | - | - | - | - | - |
Net cash flow / Change in cash | 100.02 Billion | - | - | - | - | - |
Free Cash Flow | -36.02 Billion | - | - | - | - | - |
PNBHOUSING
HLEE
TGR
BARRA
4884
AEI