USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 81.69 Thousand | 118.1 Thousand | 71.79 Thousand | 139.04 Thousand | - | - |
Cost of Revenue | 46.14 Thousand | 42.68 Thousand | 23.83 Thousand | 140.52 Thousand | - | - |
Gross Profit | 35.54 Thousand | 75.41 Thousand | 47.95 Thousand | -1484.00 | - | - |
Operating Expenses | 55.83 Thousand | 218.98 Thousand | 116.74 Thousand | 195.2 Thousand | 10.4 Thousand | 68.92 Thousand |
Selling, General and Administrative Expenses | 55.83 Thousand | 218.98 Thousand | 116.74 Thousand | 195.2 Thousand | 10.4 Thousand | 68.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 101.98 Thousand | 261.67 Thousand | 140.57 Thousand | 335.73 Thousand | 10.4 Thousand | 68.92 Thousand |
Operating Income | -20.29 Thousand | -143.57 Thousand | -68.78 Thousand | -196.69 Thousand | -10.4 Thousand | -68.93 Thousand |
Interest Expense | 31.09 Thousand | - | 9052.00 | 10.21 Thousand | 6922.00 | 14.07 Thousand |
Income Tax Expense | -2.00 | -228.48 Thousand | -34.42 | 10.79 | -171.86 Thousand | - |
Earnings before Tax | -128.04 Thousand | -174.18 Thousand | -103.2 Thousand | -185.89 Thousand | -15.82 Thousand | -76.9 Thousand |
Net Income | -128.04 Thousand | -174.18 Thousand | -103.2 Thousand | -185.89 Thousand | -15.82 Thousand | -76.9 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.07 |
Weighted Average Shares Outstanding | 30.38 Million | 30.38 Million | 30.38 Million | 13.71 Million | 1.15 Million | 1.15 Million |
Weighted Average Shares Outstanding (Diluted) | 30.38 Million | 30.38 Million | 30.38 Million | 13.71 Million | 1.15 Million | 1.15 Million |
Gross Margin | 0.44 | 0.64 | 0.67 | -0.01 | - | - |
EBIT Margin | -1.19 | -1.22 | -0.48 | -1.41 | - | - |
Profit Margin | -1.57 | -1.47 | -1.44 | -1.34 | - | - |
EBITDA | -96.86 Thousand | -137.21 Thousand | -34.42 Thousand | 10.79 Thousand | -8902.00 | -68.93 Thousand |
Earnings Before Tax Margin | -0.25 | -1.22 | -0.96 | -1.41 | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 31.93 Thousand | 20.53 Thousand | 81.69 Thousand | 10.56 Thousand | 20.38 Thousand | 30.2 Thousand |
Cost of Revenue | 22.03 Thousand | 14.17 Thousand | 46.14 Thousand | 7289.00 | 14.07 Thousand | 10.61 Thousand |
Gross Profit | 9899.00 | 6367.00 | 35.54 Thousand | 3275.00 | 6311.00 | 19.59 Thousand |
Operating Expenses | 21.33 Thousand | 2786.00 | 55.83 Thousand | 4261.00 | 10.46 Thousand | 38.33 Thousand |
Selling, General and Administrative Expenses | 21.33 Thousand | 2786.00 | - | 4261.00 | 10.46 Thousand | 38.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 43.36 Thousand | 16.95 Thousand | 101.98 Thousand | 11.55 Thousand | 24.53 Thousand | 48.94 Thousand |
Operating Income | -11.43 Thousand | 3580.00 | -20.29 Thousand | -990.00 | -4150.00 | -18.74 Thousand |
Interest Expense | 7975.00 | 7676.00 | 31.09 Thousand | 7614.00 | 6852.00 | 8952.00 |
Income Tax Expense | -2.00 | - | -2.00 | -2.00 | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -19.4 Thousand | -4096.00 | -128.04 Thousand | -8749.00 | -86.25 Thousand | -28.94 Thousand |
Net Income | -19.4 Thousand | -4096.00 | -128.04 Thousand | -8749.00 | -86.25 Thousand | -28.94 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million |
Weighted Average Shares Outstanding (Diluted) | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million |
Gross Margin | 0.31 | 0.31 | 0.44 | 0.31 | 0.31 | 0.65 |
EBIT Margin | -0.36 | 0.18 | - | -0.09 | -0.20 | -0.62 |
Profit Margin | -0.61 | -0.20 | -1.57 | -0.83 | -4.23 | -0.96 |
EBITDA | -11.39 Thousand | 3620.00 | - | -950.00 | -4150.00 | -18.74 Thousand |
Earnings Before Tax Margin | -0.36 | 0.17 | -0.25 | -0.09 | -0.20 | -0.62 |
QUICKHEAL
GEBHY
3769
MMG
VERTOZ
AUN